Consolidated Statement Of Cash Flows

CTI Engineering Co.,Ltd. - Filing #7735032

Concept As at
2017-06-30
2017-01-01 to
2017-06-30
As at
2016-12-31
As at
2016-06-30
2016-01-01 to
2016-06-30
As at
2015-12-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,426,000,000 JPY
1,381,000,000 JPY
Depreciation
184,000,000 JPY
189,000,000 JPY
Amortization of goodwill
5,000,000 JPY
5,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
JPY
0 JPY
Interest and dividend income
-27,000,000 JPY
-28,000,000 JPY
Interest expenses
1,000,000 JPY
2,000,000 JPY
Increase (decrease) in retirement benefit liability
20,000,000 JPY
24,000,000 JPY
Increase (decrease) in provision for bonuses
-268,000,000 JPY
-503,000,000 JPY
Decrease (increase) in trade receivables
869,000,000 JPY
508,000,000 JPY
Subtotal
12,291,000,000 JPY
10,217,000,000 JPY
Income taxes paid
-480,000,000 JPY
-426,000,000 JPY
Net cash provided by (used in) operating activities
11,846,000,000 JPY
9,814,000,000 JPY
Other, net
57,000,000 JPY
-186,000,000 JPY
Interest and dividends received
37,000,000 JPY
25,000,000 JPY
Interest paid
0 JPY
-1,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-257,000,000 JPY
-62,000,000 JPY
Purchase of investment securities
-40,000,000 JPY
-500,000,000 JPY
Net cash provided by (used in) investing activities
-5,547,000,000 JPY
168,000,000 JPY
Proceeds from sale of investment securities
0 JPY
6,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-5,216,000,000 JPY
JPY
Loan advances
-97,000,000 JPY
-40,000,000 JPY
Proceeds from collection of loans receivable
117,000,000 JPY
85,000,000 JPY
Other, net
38,000,000 JPY
9,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
0 JPY
Dividends paid
-282,000,000 JPY
-281,000,000 JPY
Net increase (decrease) in short-term borrowings
-500,000,000 JPY
-350,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-19,000,000 JPY
Net cash provided by (used in) financing activities
-814,000,000 JPY
-692,000,000 JPY
Repayments of lease liabilities
-31,000,000 JPY
-41,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
0 JPY
-18,000,000 JPY
Net increase (decrease) in cash and cash equivalents
5,484,000,000 JPY
9,272,000,000 JPY
Cash and cash equivalents
16,728,000,000 JPY
11,244,000,000 JPY
21,583,000,000 JPY
12,310,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.