Consolidated Balance Sheet

SMS CO.,LTD - Filing #7734702

Concept As at
2017-06-30
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
198,000,000 JPY
189,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
42,000,000 JPY
43,000,000 JPY
Accumulated depreciation
-25,000,000 JPY
-19,000,000 JPY
Machinery, equipment and vehicles, net
16,000,000 JPY
23,000,000 JPY
Property, plant and equipment
405,000,000 JPY
368,000,000 JPY
Intangible assets
Goodwill
10,603,000,000 JPY
11,166,000,000 JPY
Other intangible assets
Other
0 JPY
0 JPY
Intangible assets
24,151,000,000 JPY
25,107,000,000 JPY
Software
1,670,000,000 JPY
1,544,000,000 JPY
Investments and other assets
Investment securities
1,199,000,000 JPY
1,665,000,000 JPY
Other
53,000,000 JPY
33,000,000 JPY
Investments and other assets
2,107,000,000 JPY
2,521,000,000 JPY
Non-current assets
26,664,000,000 JPY
27,996,000,000 JPY
Current assets
Cash and deposits
9,770,000,000 JPY
7,829,000,000 JPY
Accounts receivable - trade
3,259,000,000 JPY
3,932,000,000 JPY
Accounts receivable - other
3,057,000,000 JPY
2,491,000,000 JPY
Merchandise and finished goods
74,000,000 JPY
81,000,000 JPY
Prepaid expenses
685,000,000 JPY
722,000,000 JPY
Work in process
24,000,000 JPY
18,000,000 JPY
Supplies
30,000,000 JPY
36,000,000 JPY
Other
8,000,000 JPY
11,000,000 JPY
Allowance for doubtful accounts
-121,000,000 JPY
-128,000,000 JPY
Current assets
17,036,000,000 JPY
15,235,000,000 JPY
Assets
43,700,000,000 JPY
43,231,000,000 JPY
Liabilities and net assets
Non-current liabilities
12,684,000,000 JPY
12,737,000,000 JPY
Long-term borrowings
10,210,000,000 JPY
10,210,000,000 JPY
Retirement benefit liability
139,000,000 JPY
135,000,000 JPY
Current liabilities
9,548,000,000 JPY
8,910,000,000 JPY
Accounts payable - other
4,731,000,000 JPY
4,236,000,000 JPY
Accrued expenses
174,000,000 JPY
182,000,000 JPY
Deposits received
306,000,000 JPY
52,000,000 JPY
Liabilities
22,232,000,000 JPY
21,648,000,000 JPY
Shareholders' equity
18,733,000,000 JPY
17,963,000,000 JPY
Share capital
2,153,000,000 JPY
2,153,000,000 JPY
Capital surplus
3,950,000,000 JPY
4,148,000,000 JPY
Retained earnings
12,630,000,000 JPY
11,662,000,000 JPY
Treasury shares
0 JPY
0 JPY
Valuation and translation adjustments
-1,326,000,000 JPY
-838,000,000 JPY
Valuation difference on available-for-sale securities
0 JPY
0 JPY
Foreign currency translation adjustment
-1,326,000,000 JPY
-838,000,000 JPY
Share acquisition rights
121,000,000 JPY
110,000,000 JPY
Non-controlling interests
3,940,000,000 JPY
4,347,000,000 JPY
Net assets
21,468,000,000 JPY
21,583,000,000 JPY
Liabilities and net assets
43,700,000,000 JPY
43,231,000,000 JPY
Liabilities
Non-current liabilities
Other
17,000,000 JPY
17,000,000 JPY
Current liabilities
Current portion of long-term borrowings
1,201,000,000 JPY
1,201,000,000 JPY
Income taxes payable
704,000,000 JPY
1,139,000,000 JPY
Provisions
Provision for bonuses
210,000,000 JPY
315,000,000 JPY
Other
47,000,000 JPY
8,000,000 JPY
Advances received
1,330,000,000 JPY
1,077,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.