Consolidated Statement Of Changes In Equity

WEATHERNEWS INC. - Filing #7734359

Concept	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	As at 2016-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	—	13,208,403,000 JPY	8,500,000,000 JPY	-1,029,682,000 JPY	-1,029,682,000 JPY	426,625,000 JPY	97,418,000 JPY	97,418,000 JPY	—	—	—	75,586,000 JPY	11,485,661,000 JPY	75,586,000 JPY	—	—	—	—	—	—	1,706,500,000 JPY	1,706,500,000 JPY	—	2,559,036,000 JPY	—	—	—	948,506,000 JPY	—	13,384,642,000 JPY	—	—	—	948,506,000 JPY	948,506,000 JPY	13,110,985,000 JPY	—	11,759,318,000 JPY	13,557,646,000 JPY	—	7,500,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	12,359,718,000 JPY	12,889,766,000 JPY	—	—	—	945,772,000 JPY	-1,031,034,000 JPY	119,955,000 JPY	10,636,700,000 JPY	-1,031,034,000 JPY	1,706,500,000 JPY	1,706,500,000 JPY	2,724,968,000 JPY	12,668,031,000 JPY	101,780,000 JPY	945,772,000 JPY	945,772,000 JPY	12,257,938,000 JPY	11,046,794,000 JPY	101,780,000 JPY	411,732,000 JPY	119,955,000 JPY	—	9,569,921,000 JPY	179,524,000 JPY	1,706,500,000 JPY	1,706,500,000 JPY	297,376,000 JPY	2,772,544,000 JPY	86,367,000 JPY	11,602,821,000 JPY	937,386,000 JPY	937,386,000 JPY	11,177,903,000 JPY	9,994,839,000 JPY	86,367,000 JPY	6,500,000,000 JPY	937,386,000 JPY	11,868,713,000 JPY	-1,035,904,000 JPY	-1,035,904,000 JPY	11,264,270,000 JPY	179,524,000 JPY
Changes during period
Dividends of surplus	-1,252,961,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,252,961,000 JPY	—	-1,252,961,000 JPY	—	—	—	—	-1,252,961,000 JPY	—	-1,252,961,000 JPY	-1,252,961,000 JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-1,252,961,000 JPY	—	-1,143,555,000 JPY	—	-1,143,555,000 JPY	—	—	-1,143,555,000 JPY	-1,143,555,000 JPY	-1,143,555,000 JPY	—	—	—	—	—	—	—	-1,143,555,000 JPY	—	—	-1,143,555,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	1,965,485,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1,965,485,000 JPY	—	—	—	—	—	—	1,965,485,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,195,509,000 JPY	—	—	—	2,195,509,000 JPY	—	—	—	—	—	—	—	—	2,195,509,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	4,363,000 JPY	—	—	—	—	—	—	—	—	—	2,734,000 JPY	—	—	—	1,629,000 JPY	—	—	4,363,000 JPY	—	—	—	—	0 JPY	—	—	4,363,000 JPY	2,734,000 JPY	—	—	—	1,629,000 JPY	—	2,734,000 JPY	—	—	—	—	—	—	4,363,000 JPY	—	—	—	13,381,000 JPY	—	—	—	—	13,381,000 JPY	8,385,000 JPY	8,385,000 JPY	—	8,385,000 JPY	—	—	—	13,381,000 JPY	—	—	13,381,000 JPY	4,995,000 JPY	4,995,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	-48,731,000 JPY	—	—	—	—	—	—	—	—	-44,369,000 JPY	—	—	—	—	—	—	-44,369,000 JPY	—	—	—	—	—	0 JPY	—	—	0 JPY	0 JPY	—	-4,362,000 JPY	—	—	-4,362,000 JPY	—	—	—	—	—	—	—	-4,362,000 JPY	—	—	-59,568,000 JPY	—	—	—	—	—	—	—	—	15,412,000 JPY	—	15,412,000 JPY	—	—	-44,156,000 JPY	—	—	15,412,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-59,568,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	667,879,000 JPY	—	—	—	—	—	—	—	14,892,000 JPY	-44,369,000 JPY	2,734,000 JPY	—	—	—	1,352,000 JPY	-165,932,000 JPY	-44,369,000 JPY	716,610,000 JPY	JPY	JPY	—	—	848,960,000 JPY	—	712,524,000 JPY	853,047,000 JPY	2,734,000 JPY	—	-4,362,000 JPY	—	1,352,000 JPY	-4,362,000 JPY	2,734,000 JPY	—	—	—	1,000,000,000 JPY	—	—	848,685,000 JPY	—	-47,576,000 JPY	-59,568,000 JPY	1,065,209,000 JPY	JPY	JPY	1,066,779,000 JPY	1,051,954,000 JPY	1,080,035,000 JPY	8,385,000 JPY	8,385,000 JPY	15,412,000 JPY	8,385,000 JPY	15,412,000 JPY	114,355,000 JPY	1,000,000,000 JPY	1,021,053,000 JPY	—	—	1,095,447,000 JPY	4,869,000 JPY	4,869,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-59,568,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—