Consolidated Balance Sheet

WEATHERNEWS INC. - Filing #7734359

Concept As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2017-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2016-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
As at
2015-05-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,730,332,000 JPY
7,636,530,000 JPY
5,718,110,000 JPY
7,420,943,000 JPY
Notes receivable - trade
54,162,000 JPY
54,162,000 JPY
28,944,000 JPY
28,944,000 JPY
Accounts receivable - trade
3,424,832,000 JPY
2,461,007,000 JPY
3,349,741,000 JPY
2,580,401,000 JPY
Work in process
172,612,000 JPY
172,612,000 JPY
48,695,000 JPY
48,695,000 JPY
Prepaid expenses
136,575,000 JPY
121,423,000 JPY
Supplies
157,656,000 JPY
158,037,000 JPY
93,714,000 JPY
93,714,000 JPY
Other
81,208,000 JPY
271,435,000 JPY
66,712,000 JPY
167,661,000 JPY
Allowance for doubtful accounts
-60,717,000 JPY
-38,417,000 JPY
-55,885,000 JPY
-27,419,000 JPY
Current assets
9,924,354,000 JPY
10,931,390,000 JPY
9,463,084,000 JPY
10,391,523,000 JPY
Non-current assets
Property, plant and equipment
1,919,350,000 JPY
1,956,145,000 JPY
2,058,499,000 JPY
2,097,298,000 JPY
Land
413,062,000 JPY
413,062,000 JPY
413,062,000 JPY
413,062,000 JPY
Construction in progress
274,764,000 JPY
274,764,000 JPY
344,137,000 JPY
344,137,000 JPY
Property, plant and equipment
Buildings and structures
804,252,000 JPY
842,485,000 JPY
Own-used assets
Other
759,000 JPY
1,806,000 JPY
Vehicles
200,000 JPY
505,000 JPY
Intangible assets
Goodwill
392,488,000 JPY
JPY
Other
25,943,000 JPY
26,140,000 JPY
Telephone subscription right
25,634,000 JPY
25,634,000 JPY
Other intangible assets
Intangible assets
930,176,000 JPY
1,445,724,000 JPY
769,524,000 JPY
769,691,000 JPY
Software
543,813,000 JPY
666,703,000 JPY
547,815,000 JPY
547,815,000 JPY
Investments and other assets
Investment securities
88,715,000 JPY
198,367,000 JPY
88,715,000 JPY
205,164,000 JPY
Other
641,000,000 JPY
592,792,000 JPY
Distressed receivables
15,634,000 JPY
15,632,000 JPY
Allowance for doubtful accounts
-15,634,000 JPY
-30,080,000 JPY
-15,632,000 JPY
-15,632,000 JPY
Investments and other assets
2,297,722,000 JPY
977,914,000 JPY
1,641,630,000 JPY
946,063,000 JPY
Long-term prepaid expenses
25,541,000 JPY
5,289,000 JPY
Non-current assets
5,147,249,000 JPY
4,379,784,000 JPY
4,469,654,000 JPY
3,813,053,000 JPY
Assets
15,071,603,000 JPY
15,311,175,000 JPY
13,932,738,000 JPY
14,204,577,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
22,913,000 JPY
JPY
Other
453,000 JPY
399,000 JPY
Non-current liabilities
23,367,000 JPY
399,000 JPY
Current liabilities
Deposits received
43,609,000 JPY
32,847,000 JPY
Accounts payable - other
262,797,000 JPY
286,436,000 JPY
182,216,000 JPY
204,679,000 JPY
Income taxes payable
508,114,000 JPY
525,635,000 JPY
441,508,000 JPY
442,088,000 JPY
Current portion of long-term borrowings
15,864,000 JPY
JPY
Lease liabilities
JPY
JPY
1,509,000 JPY
1,509,000 JPY
Accrued expenses
129,891,000 JPY
99,866,000 JPY
Other
35,553,000 JPY
715,859,000 JPY
1,230,000 JPY
537,087,000 JPY
Advances received
87,572,000 JPY
74,963,000 JPY
Current liabilities
1,863,199,000 JPY
1,730,161,000 JPY
1,573,020,000 JPY
1,314,410,000 JPY
Liabilities
1,863,199,000 JPY
1,753,528,000 JPY
1,573,020,000 JPY
1,314,810,000 JPY
Liabilities and net assets
Shareholders' equity
13,110,985,000 JPY
13,384,642,000 JPY
12,257,938,000 JPY
12,668,031,000 JPY
Share capital
1,706,500,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
Capital surplus
948,506,000 JPY
948,506,000 JPY
945,772,000 JPY
945,772,000 JPY
Retained earnings
11,485,661,000 JPY
11,759,318,000 JPY
10,636,700,000 JPY
11,046,794,000 JPY
Treasury shares
-1,029,682,000 JPY
-1,029,682,000 JPY
-1,031,034,000 JPY
-1,031,034,000 JPY
Valuation and translation adjustments
75,586,000 JPY
119,955,000 JPY
Foreign currency translation adjustment
75,586,000 JPY
119,955,000 JPY
Share acquisition rights
97,418,000 JPY
97,418,000 JPY
101,780,000 JPY
101,780,000 JPY
Net assets
2,559,036,000 JPY
13,208,403,000 JPY
948,506,000 JPY
8,500,000,000 JPY
13,384,642,000 JPY
948,506,000 JPY
948,506,000 JPY
13,110,985,000 JPY
11,759,318,000 JPY
-1,029,682,000 JPY
75,586,000 JPY
11,485,661,000 JPY
-1,029,682,000 JPY
13,557,646,000 JPY
426,625,000 JPY
75,586,000 JPY
97,418,000 JPY
1,706,500,000 JPY
97,418,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
7,500,000,000 JPY
2,724,968,000 JPY
12,668,031,000 JPY
101,780,000 JPY
945,772,000 JPY
945,772,000 JPY
12,257,938,000 JPY
11,046,794,000 JPY
945,772,000 JPY
101,780,000 JPY
12,359,718,000 JPY
12,889,766,000 JPY
-1,031,034,000 JPY
119,955,000 JPY
10,636,700,000 JPY
-1,031,034,000 JPY
411,732,000 JPY
1,706,500,000 JPY
119,955,000 JPY
9,569,921,000 JPY
179,524,000 JPY
1,706,500,000 JPY
1,706,500,000 JPY
297,376,000 JPY
2,772,544,000 JPY
86,367,000 JPY
11,602,821,000 JPY
937,386,000 JPY
937,386,000 JPY
11,177,903,000 JPY
9,994,839,000 JPY
86,367,000 JPY
-1,035,904,000 JPY
6,500,000,000 JPY
-1,035,904,000 JPY
937,386,000 JPY
11,264,270,000 JPY
11,868,713,000 JPY
179,524,000 JPY
Liabilities and net assets
15,071,603,000 JPY
15,311,175,000 JPY
13,932,738,000 JPY
14,204,577,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.