Statement Of Changes In Equity

AUN CONSULTING,Inc. - Filing #7734337

Concept	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2015-06-01 to 2016-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	As at 2016-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31
Statement of changes in equity
Statement of changes in equity
Net assets	6,042,000 JPY	—	751,497,000 JPY	6,042,000 JPY	—	0 JPY	87,000 JPY	87,000 JPY	—	—	11,358,000 JPY	-67,644,000 JPY	5,316,000 JPY	—	—	—	—	—	—	—	341,136,000 JPY	341,136,000 JPY	—	—	-67,644,000 JPY	—	—	—	—	6,042,000 JPY	—	735,073,000 JPY	—	—	471,876,000 JPY	471,876,000 JPY	471,876,000 JPY	745,367,000 JPY	-77,938,000 JPY	746,520,000 JPY	—	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	731,409,000 JPY	712,807,000 JPY	—	4,098,000 JPY	3,631,000 JPY	-85,337,000 JPY	341,136,000 JPY	341,136,000 JPY	-85,337,000 JPY	3,631,000 JPY	708,606,000 JPY	102,000 JPY	3,631,000 JPY	471,876,000 JPY	471,876,000 JPY	471,876,000 JPY	727,674,000 JPY	-104,405,000 JPY	102,000 JPY	466,000 JPY	—	—	-112,423,000 JPY	30,961,000 JPY	341,136,000 JPY	341,136,000 JPY	-112,423,000 JPY	102,000 JPY	JPY	687,944,000 JPY	471,876,000 JPY	471,876,000 JPY	471,876,000 JPY	700,588,000 JPY	-125,067,000 JPY	12,342,000 JPY	102,000 JPY	12,342,000 JPY	12,342,000 JPY	731,351,000 JPY	713,033,000 JPY	43,304,000 JPY
Changes during period
Profit (loss)	—	26,467,000 JPY	—	—	17,692,000 JPY	—	—	—	—	—	—	—	—	17,692,000 JPY	—	—	—	—	—	—	—	—	17,692,000 JPY	—	—	—	—	17,692,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	27,086,000 JPY	—	—	—	—	—	27,086,000 JPY	—	—	27,086,000 JPY	—	—	—	—	—	—	—	20,661,000 JPY	—	—	27,086,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	7,245,000 JPY	—	—	2,395,000 JPY	—	—	—	0 JPY	4,850,000 JPY	—	—	—	—	2,410,000 JPY	7,260,000 JPY	—	—	—	2,410,000 JPY	—	—	—	—	—	2,410,000 JPY	—	—	—	—	-15,000 JPY	—	-15,000 JPY	—	—	—	—	—	—	—	—	—	-39,205,000 JPY	—	—	—	—	—	—	—	—	JPY	—	-8,711,000 JPY	JPY	-8,711,000 JPY	-8,711,000 JPY	-39,205,000 JPY	—	—	-8,711,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-30,494,000 JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	33,712,000 JPY	—	—	20,088,000 JPY	—	—	—	0 JPY	4,850,000 JPY	—	—	—	17,692,000 JPY	2,410,000 JPY	7,260,000 JPY	26,467,000 JPY	JPY	JPY	2,410,000 JPY	—	—	17,692,000 JPY	JPY	—	2,410,000 JPY	26,467,000 JPY	17,692,000 JPY	JPY	—	-15,000 JPY	—	-15,000 JPY	JPY	—	—	—	—	—	—	27,086,000 JPY	—	-39,205,000 JPY	20,661,000 JPY	JPY	JPY	27,086,000 JPY	JPY	20,661,000 JPY	27,086,000 JPY	JPY	JPY	JPY	-8,711,000 JPY	JPY	-8,711,000 JPY	-8,711,000 JPY	-18,543,000 JPY	—	—	18,375,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-30,494,000 JPY	0 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—