Consolidated Statement Of Changes In Equity

Daito Pharmaceutical Co., Ltd. - Filing #7734310

Concept	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	2016-06-01 to 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2017-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	As at 2016-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	As at 2016-05-31	As at 2016-05-31	As at 2016-05-31	2015-06-01 to 2016-05-31	2015-06-01 to 2016-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31	As at 2015-05-31
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	967,665,000 JPY	—	23,259,950,000 JPY	967,665,000 JPY	—	-11,746,000 JPY	-11,746,000 JPY	34,375,000 JPY	447,740,000 JPY	-4,248,000 JPY	—	—	—	—	1,146,029,000 JPY	13,682,291,000 JPY	182,613,000 JPY	—	—	—	—	—	—	—	—	4,367,774,000 JPY	4,367,774,000 JPY	—	—	13,618,701,000 JPY	—	—	—	—	967,665,000 JPY	24,220,112,000 JPY	—	—	4,253,965,000 JPY	4,253,965,000 JPY	—	4,253,965,000 JPY	29,215,000 JPY	22,292,284,000 JPY	15,610,119,000 JPY	25,813,882,000 JPY	-174,643,000 JPY	—	402,705,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	21,656,179,000 JPY	23,560,308,000 JPY	—	—	—	-11,076,000 JPY	1,217,670,000 JPY	1,144,316,000 JPY	11,901,199,000 JPY	-11,076,000 JPY	4,367,774,000 JPY	4,367,774,000 JPY	11,808,394,000 JPY	1,144,316,000 JPY	21,939,933,000 JPY	1,144,316,000 JPY	4,253,965,000 JPY	4,253,965,000 JPY	4,253,965,000 JPY	20,511,863,000 JPY	13,329,269,000 JPY	—	58,430,000 JPY	34,375,000 JPY	247,997,000 JPY	—	—	9,899,200,000 JPY	356,091,000 JPY	4,367,774,000 JPY	4,367,774,000 JPY	34,375,000 JPY	9,779,233,000 JPY	394,103,000 JPY	19,751,262,000 JPY	4,253,965,000 JPY	4,253,965,000 JPY	4,253,965,000 JPY	18,512,165,000 JPY	11,138,297,000 JPY	1,339,798,000 JPY	13,364,000 JPY	1,339,798,000 JPY	1,339,798,000 JPY	21,854,620,000 JPY	-8,775,000 JPY	-8,775,000 JPY	85,592,000 JPY	19,851,963,000 JPY	1,709,254,000 JPY
Changes during period
Dividends of surplus	—	-375,432,000 JPY	—	—	-375,432,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-375,432,000 JPY	—	—	-375,432,000 JPY	—	—	—	—	—	-375,432,000 JPY	—	—	—	-375,432,000 JPY	-375,432,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-375,447,000 JPY	—	—	-375,447,000 JPY	—	—	-375,447,000 JPY	—	-375,447,000 JPY	-375,447,000 JPY	—	—	—	—	—	—	—	-375,447,000 JPY	—	—	-375,447,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	2,656,281,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,656,281,000 JPY	—	—	—	—	—	—	—	—	—	2,656,281,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,566,419,000 JPY	—	—	—	—	2,566,419,000 JPY	—	—	—	—	—	—	—	—	2,566,419,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	-26,605,000 JPY	—	—	-176,651,000 JPY	—	—	—	—	—	45,035,000 JPY	—	-65,384,000 JPY	170,394,000 JPY	—	—	—	—	—	-176,651,000 JPY	-71,640,000 JPY	—	—	—	-176,651,000 JPY	—	—	—	—	—	-176,651,000 JPY	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-491,583,000 JPY	—	—	—	—	—	—	—	—	—	-195,482,000 JPY	-195,482,000 JPY	—	-195,482,000 JPY	-188,007,000 JPY	-482,982,000 JPY	—	—	-195,482,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-108,093,000 JPY	8,601,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	2,253,573,000 JPY	—	—	1,603,770,000 JPY	—	—	—	—	—	45,035,000 JPY	JPY	-65,384,000 JPY	170,394,000 JPY	—	—	—	-670,000 JPY	1,810,307,000 JPY	-176,651,000 JPY	-71,640,000 JPY	2,280,179,000 JPY	JPY	JPY	-176,651,000 JPY	—	—	1,781,092,000 JPY	JPY	—	-176,651,000 JPY	2,280,849,000 JPY	1,780,421,000 JPY	JPY	—	—	-670,000 JPY	JPY	—	—	-29,215,000 JPY	—	—	—	—	—	—	2,029,160,000 JPY	—	-491,583,000 JPY	2,188,671,000 JPY	JPY	JPY	2,001,998,000 JPY	JPY	2,190,972,000 JPY	1,999,697,000 JPY	JPY	JPY	-195,482,000 JPY	-195,482,000 JPY	JPY	-195,482,000 JPY	-188,007,000 JPY	1,705,688,000 JPY	—	—	1,804,215,000 JPY	-2,300,000 JPY	-2,300,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-27,162,000 JPY	—	—	—	-108,093,000 JPY	8,601,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—