Quarterly Balance Sheet
| Concept |
As at 2017-07-31 |
As at 2017-04-30 |
|---|---|---|
| Quarterly balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
1,029,435,000
JPY
|
775,728,000
JPY
|
| Merchandise and finished goods |
88,574,000
JPY
|
86,766,000
JPY
|
| Work in process |
279,108,000
JPY
|
164,543,000
JPY
|
| Raw materials and supplies |
89,331,000
JPY
|
81,581,000
JPY
|
| Other |
61,930,000
JPY
|
34,239,000
JPY
|
| Current assets |
1,990,657,000
JPY
|
1,589,628,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
354,238,000
JPY
|
355,647,000
JPY
|
| Property, plant and equipment | ||
| Land |
20,350,000
JPY
|
20,350,000
JPY
|
| Construction in progress |
49,308,000
JPY
|
104,019,000
JPY
|
| Other | — | — |
| Other, net |
32,991,000
JPY
|
33,755,000
JPY
|
| Intangible assets |
525,876,000
JPY
|
529,012,000
JPY
|
| Intangible assets | ||
| Goodwill |
507,808,000
JPY
|
509,846,000
JPY
|
| Other |
18,068,000
JPY
|
19,166,000
JPY
|
| Investments and other assets |
15,735,000
JPY
|
16,225,000
JPY
|
| Investments and other assets | ||
| Non-current assets |
895,850,000
JPY
|
900,886,000
JPY
|
| Assets |
2,886,507,000
JPY
|
2,490,515,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Notes and accounts payable - trade |
208,507,000
JPY
|
183,051,000
JPY
|
| Short-term borrowings |
96,000,000
JPY
|
196,000,000
JPY
|
| Income taxes payable |
24,229,000
JPY
|
50,091,000
JPY
|
| Other |
198,207,000
JPY
|
91,909,000
JPY
|
| Current liabilities |
722,279,000
JPY
|
951,064,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
435,969,000
JPY
|
302,948,000
JPY
|
| Asset retirement obligations |
304,000
JPY
|
304,000
JPY
|
| Other |
14,566,000
JPY
|
15,376,000
JPY
|
| Non-current liabilities |
468,139,000
JPY
|
336,084,000
JPY
|
| Liabilities |
1,190,419,000
JPY
|
1,287,149,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Share capital |
811,122,000
JPY
|
537,828,000
JPY
|
| Capital surplus |
411,656,000
JPY
|
138,361,000
JPY
|
| Retained earnings |
110,798,000
JPY
|
174,583,000
JPY
|
| Treasury shares |
-41,000
JPY
|
JPY
|
| Shareholders' equity |
1,333,535,000
JPY
|
850,772,000
JPY
|
| Valuation and translation adjustments | ||
| Valuation and translation adjustments |
-27,726,000
JPY
|
-45,736,000
JPY
|
| Share acquisition rights |
49,042,000
JPY
|
44,463,000
JPY
|
| Net assets |
1,696,088,000
JPY
|
1,203,365,000
JPY
|
| Liabilities and net assets |
2,886,507,000
JPY
|
2,490,515,000
JPY
|