Semi-Annual Consolidated Balance Sheet

VALUE GOLF Inc. - Filing #7734186

Concept As at
2017-07-31
As at
2017-01-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
728,442,000 JPY
745,700,000 JPY
Other
30,009,000 JPY
49,011,000 JPY
Allowance for doubtful accounts
-64,000 JPY
-381,000 JPY
Current assets
1,521,039,000 JPY
1,346,418,000 JPY
Non-current assets
Property, plant and equipment
54,823,000 JPY
38,880,000 JPY
Property, plant and equipment
Intangible assets
Goodwill
120,782,000 JPY
135,571,000 JPY
Other
26,390,000 JPY
29,952,000 JPY
Intangible assets
147,172,000 JPY
165,524,000 JPY
Investments and other assets
69,284,000 JPY
65,166,000 JPY
Investments and other assets
Other
75,583,000 JPY
69,942,000 JPY
Allowance for doubtful accounts
-6,299,000 JPY
-4,776,000 JPY
Non-current assets
271,280,000 JPY
269,570,000 JPY
Deferred assets
2,797,000 JPY
3,730,000 JPY
Deferred assets
Share issuance costs
2,797,000 JPY
3,730,000 JPY
Assets
1,795,118,000 JPY
1,619,719,000 JPY
Liabilities
Current liabilities
Short-term borrowings
200,000,000 JPY
100,000,000 JPY
Income taxes payable
10,906,000 JPY
28,388,000 JPY
Other
40,191,000 JPY
24,964,000 JPY
Current liabilities
566,316,000 JPY
407,509,000 JPY
Non-current liabilities
Bonds payable
20,000,000 JPY
30,000,000 JPY
Long-term borrowings
407,252,000 JPY
454,556,000 JPY
Other
19,193,000 JPY
14,148,000 JPY
Non-current liabilities
446,445,000 JPY
498,704,000 JPY
Liabilities
1,012,762,000 JPY
906,214,000 JPY
Net assets
Shareholders' equity
Share capital
364,353,000 JPY
364,353,000 JPY
Capital surplus
356,844,000 JPY
356,844,000 JPY
Retained earnings
60,292,000 JPY
-8,632,000 JPY
Treasury shares
-72,000 JPY
-72,000 JPY
Shareholders' equity
781,418,000 JPY
712,492,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
937,000 JPY
1,013,000 JPY
Valuation and translation adjustments
937,000 JPY
1,013,000 JPY
Net assets
782,355,000 JPY
713,505,000 JPY
Liabilities and net assets
1,795,118,000 JPY
1,619,719,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.