Semi-Annual Consolidated Statement Of Cash Flows

Baroque Japan Limited - Filing #7734180

Concept As at
2017-07-31
2017-02-01 to
2017-07-31
As at
2017-01-31
As at
2016-07-31
2016-02-01 to
2016-07-31
As at
2016-01-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-457,000,000 JPY
1,963,000,000 JPY
Depreciation
396,000,000 JPY
426,000,000 JPY
Impairment losses
80,000,000 JPY
17,000,000 JPY
Foreign exchange losses (gains)
-3,000,000 JPY
-33,000,000 JPY
Increase (decrease) in retirement benefit liability
44,000,000 JPY
34,000,000 JPY
Increase (decrease) in provision for bonuses
135,000,000 JPY
-17,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
58,000,000 JPY
-61,000,000 JPY
Decrease (increase) in trade receivables
11,000,000 JPY
701,000,000 JPY
Decrease (increase) in inventories
-186,000,000 JPY
-236,000,000 JPY
Increase (decrease) in trade payables
-760,000,000 JPY
-742,000,000 JPY
Other, net
-432,000,000 JPY
60,000,000 JPY
Subtotal
-1,206,000,000 JPY
1,847,000,000 JPY
Interest paid
-44,000,000 JPY
-63,000,000 JPY
Income taxes paid
-664,000,000 JPY
-1,163,000,000 JPY
Net cash provided by (used in) operating activities
-1,915,000,000 JPY
624,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-165,000,000 JPY
-526,000,000 JPY
Other, net
-37,000,000 JPY
JPY
Net cash provided by (used in) investing activities
-342,000,000 JPY
-1,043,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
1,000,000,000 JPY
1,600,000,000 JPY
Repayments of short-term borrowings
JPY
-1,400,000,000 JPY
Proceeds from long-term borrowings
2,000,000,000 JPY
3,500,000,000 JPY
Repayments of long-term borrowings
-3,311,000,000 JPY
-1,505,000,000 JPY
Proceeds from issuance of shares
286,000,000 JPY
JPY
Purchase of treasury shares
-264,000,000 JPY
JPY
Dividends paid
-355,000,000 JPY
JPY
Net cash provided by (used in) financing activities
-895,000,000 JPY
1,910,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-45,000,000 JPY
-116,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-3,198,000,000 JPY
1,375,000,000 JPY
Cash and cash equivalents
14,111,000,000 JPY
17,309,000,000 JPY
9,221,000,000 JPY
7,845,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.