Consolidated Balance Sheet

BEAUTY GARAGE Inc. - Filing #7734147

Concept As at
2017-07-31
As at
2017-04-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Property, plant and equipment
135,259,000 JPY
123,542,000 JPY
Intangible assets
Other
116,000 JPY
116,000 JPY
Other intangible assets
Intangible assets
285,151,000 JPY
242,266,000 JPY
Software
40,435,000 JPY
37,450,000 JPY
Investments and other assets
313,541,000 JPY
292,214,000 JPY
Investments and other assets
Non-current assets
733,952,000 JPY
658,024,000 JPY
Current assets
Cash and deposits
929,754,000 JPY
1,144,323,000 JPY
Notes and accounts receivable - trade
809,416,000 JPY
837,384,000 JPY
Work in process
97,377,000 JPY
141,931,000 JPY
Other
395,537,000 JPY
337,845,000 JPY
Allowance for doubtful accounts
-18,850,000 JPY
-19,846,000 JPY
Current assets
3,366,245,000 JPY
3,486,194,000 JPY
Assets
4,100,198,000 JPY
4,144,218,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
264,196,000 JPY
90,645,000 JPY
Other
66,524,000 JPY
66,382,000 JPY
Non-current liabilities
427,696,000 JPY
251,536,000 JPY
Asset retirement obligations
43,909,000 JPY
42,739,000 JPY
Current liabilities
Short-term borrowings
16,672,000 JPY
29,170,000 JPY
Income taxes payable
27,393,000 JPY
140,342,000 JPY
Current portion of long-term borrowings
214,569,000 JPY
127,834,000 JPY
Provision for product warranties
9,348,000 JPY
9,921,000 JPY
Provisions
Provision for bonuses
82,741,000 JPY
34,231,000 JPY
Other
624,965,000 JPY
729,004,000 JPY
Asset retirement obligations
JPY
571,000 JPY
Current liabilities
1,522,312,000 JPY
1,838,638,000 JPY
Liabilities
1,950,009,000 JPY
2,090,174,000 JPY
Liabilities and net assets
Shareholders' equity
2,123,953,000 JPY
2,026,774,000 JPY
Share capital
269,745,000 JPY
269,745,000 JPY
Capital surplus
220,512,000 JPY
220,512,000 JPY
Retained earnings
1,633,970,000 JPY
1,536,791,000 JPY
Treasury shares
-274,000 JPY
-274,000 JPY
Share acquisition rights
JPY
236,000 JPY
Non-controlling interests
26,236,000 JPY
27,033,000 JPY
Net assets
2,150,189,000 JPY
2,054,043,000 JPY
Liabilities and net assets
4,100,198,000 JPY
4,144,218,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.