Quarterly Balance Sheet

Open Up Group Inc. - Filing #7734132

Concept As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,469,525,000 JPY
4,581,972,000 JPY
1,488,494,000 JPY
3,930,496,000 JPY
Other
11,737,000 JPY
642,408,000 JPY
2,219,000 JPY
593,005,000 JPY
Current assets
6,689,920,000 JPY
11,999,695,000 JPY
4,942,812,000 JPY
8,984,101,000 JPY
Non-current assets
Property, plant and equipment
305,854,000 JPY
427,970,000 JPY
227,088,000 JPY
256,198,000 JPY
Property, plant and equipment
Buildings
Buildings, net
165,860,000 JPY
105,311,000 JPY
Structures
Structures, net
118,000 JPY
148,000 JPY
Machinery and equipment
Machinery and equipment, net
110,000 JPY
133,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
45,279,000 JPY
24,802,000 JPY
Land
93,200,000 JPY
107,198,000 JPY
93,200,000 JPY
93,200,000 JPY
Leased assets
Leased assets, net
1,286,000 JPY
3,492,000 JPY
Other
286,715,000 JPY
206,212,000 JPY
Accumulated depreciation
-204,454,000 JPY
-161,879,000 JPY
Other, net
82,261,000 JPY
44,333,000 JPY
Intangible assets
254,594,000 JPY
3,845,211,000 JPY
255,265,000 JPY
2,202,661,000 JPY
Intangible assets
Goodwill
JPY
JPY
2,606,886,000 JPY
JPY
1,074,867,000 JPY
98,211,000 JPY
3,681,754,000 JPY
JPY
69,539,000 JPY
2,006,108,000 JPY
JPY
JPY
2,006,108,000 JPY
JPY
Software
156,246,000 JPY
163,321,000 JPY
175,482,000 JPY
186,310,000 JPY
Leased assets
JPY
JPY
3,609,000 JPY
3,609,000 JPY
Other
135,000 JPY
135,000 JPY
6,633,000 JPY
6,633,000 JPY
Investments and other assets
7,619,147,000 JPY
532,187,000 JPY
4,490,659,000 JPY
471,039,000 JPY
Investments and other assets
Shares of subsidiaries and associates
6,874,779,000 JPY
4,202,274,000 JPY
Investments in capital
600,000 JPY
600,000 JPY
Long-term loans receivable
437,460,000 JPY
JPY
Other
155,000 JPY
506,233,000 JPY
394,000 JPY
442,701,000 JPY
Non-current assets
8,179,595,000 JPY
4,805,369,000 JPY
4,973,012,000 JPY
2,929,899,000 JPY
Assets
-712,942,000 JPY
17,518,007,000 JPY
116,216,000 JPY
17,401,791,000 JPY
12,711,814,000 JPY
2,129,838,000 JPY
2,560,138,000 JPY
14,869,516,000 JPY
16,805,065,000 JPY
9,915,825,000 JPY
-78,445,000 JPY
11,992,446,000 JPY
10,116,177,000 JPY
1,803,804,000 JPY
51,172,000 JPY
11,914,000,000 JPY
21,291,000 JPY
11,971,154,000 JPY
Liabilities
Current liabilities
Short-term borrowings
2,300,000,000 JPY
1,075,934,000 JPY
1,900,000,000 JPY
1,900,000,000 JPY
Income taxes payable
440,332,000 JPY
812,290,000 JPY
520,062,000 JPY
638,511,000 JPY
Other
14,351,000 JPY
880,668,000 JPY
5,336,000 JPY
549,865,000 JPY
Current liabilities
6,484,980,000 JPY
7,641,333,000 JPY
5,034,492,000 JPY
6,531,500,000 JPY
Non-current liabilities
Bonds payable
1,106,000,000 JPY
1,106,000,000 JPY
JPY
JPY
Long-term borrowings
1,200,000,000 JPY
1,200,000,000 JPY
JPY
JPY
Other
33,073,000 JPY
91,978,000 JPY
2,757,000 JPY
2,857,000 JPY
Non-current liabilities
2,339,073,000 JPY
2,466,649,000 JPY
4,044,000 JPY
60,067,000 JPY
Liabilities
8,824,053,000 JPY
10,107,983,000 JPY
5,038,536,000 JPY
6,591,568,000 JPY
Net assets
Shareholders' equity
Share capital
1,562,705,000 JPY
1,562,705,000 JPY
1,538,690,000 JPY
1,538,690,000 JPY
Capital surplus
720,190,000 JPY
720,190,000 JPY
696,175,000 JPY
696,175,000 JPY
Retained earnings
3,759,108,000 JPY
4,238,432,000 JPY
2,638,393,000 JPY
3,089,478,000 JPY
Treasury shares
-569,000 JPY
-569,000 JPY
-397,000 JPY
-397,000 JPY
Shareholders' equity
6,041,435,000 JPY
6,520,758,000 JPY
4,872,861,000 JPY
5,323,946,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
148,000 JPY
-327,000 JPY
Valuation and translation adjustments
74,065,000 JPY
-5,940,000 JPY
Share acquisition rights
4,028,000 JPY
4,028,000 JPY
4,427,000 JPY
4,427,000 JPY
Net assets
3,759,108,000 JPY
-569,000 JPY
-569,000 JPY
1,562,705,000 JPY
3,759,108,000 JPY
4,028,000 JPY
73,917,000 JPY
552,705,000 JPY
720,190,000 JPY
6,041,435,000 JPY
1,562,705,000 JPY
720,190,000 JPY
98,230,000 JPY
4,238,432,000 JPY
4,028,000 JPY
6,520,758,000 JPY
74,065,000 JPY
148,000 JPY
167,485,000 JPY
6,045,463,000 JPY
6,697,082,000 JPY
-397,000 JPY
-5,940,000 JPY
2,638,393,000 JPY
-397,000 JPY
4,877,288,000 JPY
-5,613,000 JPY
1,538,690,000 JPY
1,538,690,000 JPY
2,638,393,000 JPY
167,485,000 JPY
JPY
5,323,946,000 JPY
4,427,000 JPY
-327,000 JPY
696,175,000 JPY
528,690,000 JPY
696,175,000 JPY
4,872,861,000 JPY
3,089,478,000 JPY
4,427,000 JPY
5,322,432,000 JPY
-177,000 JPY
-177,000 JPY
4,027,769,000 JPY
-3,449,000 JPY
519,690,000 JPY
1,529,690,000 JPY
61,000 JPY
687,175,000 JPY
4,406,446,000 JPY
4,027,769,000 JPY
2,193,146,000 JPY
1,811,081,000 JPY
JPY
687,175,000 JPY
JPY
1,811,081,000 JPY
1,529,690,000 JPY
4,409,835,000 JPY
-3,388,000 JPY
167,485,000 JPY
Liabilities and net assets
14,869,516,000 JPY
16,805,065,000 JPY
9,915,825,000 JPY
11,914,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.