Statement Of Cash Flows

SHINTO COMPANY LIMITED - Filing #7734119

Concept 2016-07-01 to
2017-06-30
As at
2017-06-30
2015-07-01 to
2016-06-30
As at
2016-06-30
As at
2015-06-30
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
115,364,000 JPY
170,436,000 JPY
Depreciation
223,037,000 JPY
240,885,000 JPY
Impairment losses
JPY
12,391,000 JPY
Increase (decrease) in allowance for doubtful accounts
-2,725,000 JPY
1,588,000 JPY
Interest and dividend income
-1,674,000 JPY
-1,248,000 JPY
Interest expenses
21,002,000 JPY
27,529,000 JPY
Increase (decrease) in provision for retirement benefits
16,683,000 JPY
11,995,000 JPY
Increase (decrease) in provision for bonuses
-335,000 JPY
-510,000 JPY
Decrease (increase) in trade receivables
133,857,000 JPY
62,317,000 JPY
Decrease (increase) in inventories
24,239,000 JPY
235,102,000 JPY
Increase (decrease) in trade payables
2,898,000 JPY
-22,693,000 JPY
Subtotal
482,567,000 JPY
769,503,000 JPY
Income taxes paid
-92,050,000 JPY
-2,274,000 JPY
Other, net
-2,285,000 JPY
-596,000 JPY
Net cash provided by (used in) operating activities
371,488,000 JPY
766,368,000 JPY
Interest and dividends received
1,682,000 JPY
1,242,000 JPY
Interest paid
-20,711,000 JPY
-26,945,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-109,865,000 JPY
-210,465,000 JPY
Purchase of investment securities
-20,512,000 JPY
-553,000 JPY
Other, net
727,000 JPY
7,945,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-129,649,000 JPY
-233,073,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
16,130,000,000 JPY
15,547,300,000 JPY
Repayments of short-term borrowings
-16,120,000,000 JPY
-16,750,800,000 JPY
Proceeds from long-term borrowings
JPY
800,000,000 JPY
Dividends paid
-26,328,000 JPY
-26,291,000 JPY
Repayments of long-term borrowings
-159,996,000 JPY
-130,032,000 JPY
Net cash provided by (used in) financing activities
-182,917,000 JPY
-570,632,000 JPY
Other, net
-131,000 JPY
-3,345,000 JPY
Net increase (decrease) in cash and cash equivalents
58,921,000 JPY
-37,337,000 JPY
Cash and cash equivalents
164,156,000 JPY
105,235,000 JPY
142,572,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.