Consolidated Balance Sheet

MEDIUS HOLDINGS Co.,Ltd. - Filing #7734108

Concept As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
6,700,641,000 JPY
7,164,573,000 JPY
7,688,203,000 JPY
6,773,716,000 JPY
Investments and other assets
6,175,163,000 JPY
3,860,705,000 JPY
4,016,704,000 JPY
6,135,932,000 JPY
Investment securities
1,571,963,000 JPY
2,209,038,000 JPY
2,239,838,000 JPY
1,522,326,000 JPY
Long-term prepaid expenses
1,320,000 JPY
2,244,000 JPY
Allowance for doubtful accounts
-75,400,000 JPY
-23,776,000 JPY
-65,660,000 JPY
JPY
Other
90,778,000 JPY
1,331,301,000 JPY
1,490,762,000 JPY
91,313,000 JPY
Current assets
Cash and deposits
469,665,000 JPY
5,137,854,000 JPY
5,596,624,000 JPY
909,326,000 JPY
Notes and accounts receivable - trade
27,692,225,000 JPY
27,193,532,000 JPY
Accounts receivable - trade
1,590,000 JPY
1,608,000 JPY
Merchandise and finished goods
5,757,038,000 JPY
5,808,251,000 JPY
Prepaid expenses
15,457,000 JPY
15,409,000 JPY
Raw materials and supplies
1,678,000 JPY
10,412,000 JPY
11,004,000 JPY
1,119,000 JPY
Other
126,170,000 JPY
1,591,562,000 JPY
1,512,118,000 JPY
108,409,000 JPY
Allowance for doubtful accounts
-6,892,000 JPY
-6,943,000 JPY
Current assets
7,003,463,000 JPY
40,288,126,000 JPY
40,248,784,000 JPY
7,385,687,000 JPY
Non-current assets
Property, plant and equipment
141,304,000 JPY
2,779,704,000 JPY
2,887,684,000 JPY
162,019,000 JPY
Buildings, net
11,431,000 JPY
12,809,000 JPY
Land
71,332,000 JPY
1,669,491,000 JPY
1,669,491,000 JPY
71,332,000 JPY
Leased assets, net
49,377,000 JPY
63,817,000 JPY
Other, net
83,471,000 JPY
111,675,000 JPY
Property, plant and equipment
Buildings and structures
2,492,999,000 JPY
2,487,413,000 JPY
Accumulated depreciation
-1,666,239,000 JPY
-1,615,380,000 JPY
Buildings and structures, net
826,759,000 JPY
872,032,000 JPY
Own-used assets
Leased assets
Other
226,974,000 JPY
233,273,000 JPY
Accumulated depreciation
-143,503,000 JPY
-121,598,000 JPY
Intangible assets
Goodwill
43,755,000 JPY
180,855,000 JPY
Other
1,180,000 JPY
480,408,000 JPY
602,958,000 JPY
1,352,000 JPY
Other intangible assets
Intangible assets
384,173,000 JPY
524,163,000 JPY
783,814,000 JPY
475,764,000 JPY
Software
382,993,000 JPY
474,411,000 JPY
Investments and other assets
Assets
33,146,654,000 JPY
14,306,044,000 JPY
31,948,470,000 JPY
13,704,104,000 JPY
1,198,184,000 JPY
47,452,699,000 JPY
47,936,988,000 JPY
14,159,404,000 JPY
15,665,074,000 JPY
31,092,450,000 JPY
1,179,462,000 JPY
32,271,913,000 JPY
Liabilities
Current liabilities
Short-term borrowings
3,735,136,000 JPY
3,216,975,000 JPY
4,809,879,000 JPY
4,330,136,000 JPY
Notes and accounts payable - trade
30,640,503,000 JPY
29,450,349,000 JPY
Deposits received
14,902,000 JPY
14,857,000 JPY
Accounts payable - other
194,882,000 JPY
159,935,000 JPY
Income taxes payable
17,400,000 JPY
287,057,000 JPY
314,463,000 JPY
5,100,000 JPY
Lease liabilities
17,334,000 JPY
16,511,000 JPY
Accrued expenses
7,362,000 JPY
7,402,000 JPY
Other
26,280,000 JPY
1,405,940,000 JPY
1,340,956,000 JPY
6,463,000 JPY
Current liabilities
7,239,577,000 JPY
35,550,477,000 JPY
35,915,649,000 JPY
7,500,814,000 JPY
Advances received
20,430,000 JPY
25,026,000 JPY
Non-current liabilities
Long-term borrowings
373,488,000 JPY
474,438,000 JPY
1,102,794,000 JPY
708,624,000 JPY
Retirement benefit liability
950,376,000 JPY
888,925,000 JPY
Lease liabilities
27,134,000 JPY
40,354,000 JPY
Other
66,743,000 JPY
300,134,000 JPY
371,351,000 JPY
66,743,000 JPY
Non-current liabilities
997,162,000 JPY
2,103,164,000 JPY
2,730,907,000 JPY
1,251,911,000 JPY
Asset retirement obligations
8,709,000 JPY
25,179,000 JPY
24,949,000 JPY
8,698,000 JPY
Liabilities
8,236,740,000 JPY
37,653,641,000 JPY
38,646,556,000 JPY
8,752,726,000 JPY
Liabilities and net assets
Shareholders' equity
4,834,400,000 JPY
9,159,093,000 JPY
8,692,946,000 JPY
4,810,064,000 JPY
Share capital
1,285,270,000 JPY
1,285,270,000 JPY
1,285,270,000 JPY
1,285,270,000 JPY
Capital surplus
3,023,194,000 JPY
1,395,240,000 JPY
1,395,240,000 JPY
3,023,194,000 JPY
Retained earnings
526,241,000 JPY
6,478,889,000 JPY
6,012,672,000 JPY
501,836,000 JPY
Treasury shares
-305,000 JPY
-305,000 JPY
-237,000 JPY
-237,000 JPY
Valuation and translation adjustments
632,963,000 JPY
639,964,000 JPY
597,484,000 JPY
596,613,000 JPY
Valuation difference on available-for-sale securities
632,963,000 JPY
763,164,000 JPY
714,514,000 JPY
596,613,000 JPY
Net assets
526,241,000 JPY
-305,000 JPY
763,164,000 JPY
-123,200,000 JPY
2,529,212,000 JPY
632,963,000 JPY
-305,000 JPY
1,285,270,000 JPY
434,492,000 JPY
632,963,000 JPY
493,982,000 JPY
3,023,194,000 JPY
4,834,400,000 JPY
1,285,270,000 JPY
1,395,240,000 JPY
5,467,364,000 JPY
91,748,000 JPY
6,478,889,000 JPY
9,799,057,000 JPY
9,159,093,000 JPY
639,964,000 JPY
9,290,431,000 JPY
-237,000 JPY
-117,029,000 JPY
597,484,000 JPY
596,613,000 JPY
501,836,000 JPY
-237,000 JPY
5,406,677,000 JPY
1,285,270,000 JPY
1,285,270,000 JPY
410,088,000 JPY
2,529,212,000 JPY
8,692,946,000 JPY
596,613,000 JPY
714,514,000 JPY
1,395,240,000 JPY
493,982,000 JPY
3,023,194,000 JPY
6,012,672,000 JPY
4,810,064,000 JPY
91,748,000 JPY
-134,000 JPY
-134,000 JPY
4,731,157,000 JPY
5,372,134,000 JPY
357,015,000 JPY
5,169,859,000 JPY
-29,343,000 JPY
3,023,194,000 JPY
422,826,000 JPY
438,701,000 JPY
438,701,000 JPY
65,811,000 JPY
2,529,212,000 JPY
1,285,270,000 JPY
8,052,510,000 JPY
467,464,000 JPY
493,982,000 JPY
1,285,270,000 JPY
496,808,000 JPY
1,395,240,000 JPY
8,519,975,000 JPY
Liabilities and net assets
13,704,104,000 JPY
47,452,699,000 JPY
47,936,988,000 JPY
14,159,404,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-123,200,000 JPY
-117,029,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.