Quarterly Consolidated Balance Sheet
| Concept |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2017-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2016-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
As at 2015-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quarterly consolidated balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash and deposits | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,491,688,000
JPY
|
— | — |
5,579,948,000
JPY
|
— | — | — | — |
2,954,109,000
JPY
|
— | — | — |
2,713,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Raw materials and supplies | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
86,153,000
JPY
|
— | — |
88,861,000
JPY
|
— | — | — | — |
93,868,000
JPY
|
— | — | — |
88,303,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
72,347,000
JPY
|
— | — |
728,299,000
JPY
|
— | — | — | — |
706,109,000
JPY
|
— | — | — |
77,465,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-3,917,000
JPY
|
— | — |
-3,917,000
JPY
|
— | — | — | — |
-3,876,000
JPY
|
— | — | — |
-3,200,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,335,259,000
JPY
|
— | — |
7,425,524,000
JPY
|
— | — | — | — |
4,787,795,000
JPY
|
— | — | — |
4,768,577,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, plant and equipment | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,821,992,000
JPY
|
— | — |
4,823,465,000
JPY
|
— | — | — | — |
4,801,851,000
JPY
|
— | — | — |
4,417,311,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Property, plant and equipment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Buildings and structures | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Buildings and structures, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,535,022,000
JPY
|
— | — | — | — |
1,605,318,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Land | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,888,552,000
JPY
|
— | — |
2,888,552,000
JPY
|
— | — | — | — |
2,890,012,000
JPY
|
— | — | — |
2,890,012,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Leased assets, net | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
35,600,000
JPY
|
— | — |
35,600,000
JPY
|
— | — | — | — |
32,727,000
JPY
|
— | — | — |
32,727,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Accumulated depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-4,535,648,000
JPY
|
— | — | — | — |
-4,338,843,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
60,947,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — |
2,630,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Intangible assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
384,628,000
JPY
|
— | — |
400,584,000
JPY
|
— | — | — | — |
379,227,000
JPY
|
— | — | — |
273,884,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,676,221,000
JPY
|
— | — |
4,714,566,000
JPY
|
— | — | — | — |
4,463,901,000
JPY
|
— | — | — |
4,793,581,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Investments and other assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investment securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
53,946,000
JPY
|
— | — |
53,946,000
JPY
|
— | — | — | — |
42,202,000
JPY
|
— | — | — |
42,202,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term loans receivable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
61,984,000
JPY
|
— | — |
61,984,000
JPY
|
— | — | — | — |
70,123,000
JPY
|
— | — | — |
61,659,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
120,637,000
JPY
|
— | — | — | — |
44,948,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-58,000,000
JPY
|
— | — |
-58,000,000
JPY
|
— | — | — | — |
-58,000,000
JPY
|
— | — | — |
-58,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,882,842,000
JPY
|
— | — |
9,938,616,000
JPY
|
— | — | — | — |
9,644,980,000
JPY
|
— | — | — |
9,484,777,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,218,102,000
JPY
|
— | — |
17,364,141,000
JPY
|
— | — | — | — |
14,432,775,000
JPY
|
— | — | — |
14,253,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
97,810,000
JPY
|
— | — |
97,810,000
JPY
|
— | — | — | — |
1,438,065,000
JPY
|
— | — | — |
1,438,065,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Income taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
572,626,000
JPY
|
— | — |
572,809,000
JPY
|
— | — | — | — |
409,272,000
JPY
|
— | — | — |
407,758,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,577,000
JPY
|
— | — |
208,630,000
JPY
|
— | — | — | — |
214,565,000
JPY
|
— | — | — |
37,791,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,945,062,000
JPY
|
— | — |
3,972,498,000
JPY
|
— | — | — | — |
5,033,695,000
JPY
|
— | — | — |
4,855,202,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,721,272,000
JPY
|
— | — |
4,721,272,000
JPY
|
— | — | — | — |
5,653,298,000
JPY
|
— | — | — |
5,653,298,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Asset retirement obligations | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
402,848,000
JPY
|
— | — |
402,848,000
JPY
|
— | — | — | — |
391,415,000
JPY
|
— | — | — |
352,806,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
92,039,000
JPY
|
— | — |
150,778,000
JPY
|
— | — | — | — |
138,762,000
JPY
|
— | — | — |
84,707,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Non-current liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,274,899,000
JPY
|
— | — |
5,274,899,000
JPY
|
— | — | — | — |
6,183,476,000
JPY
|
— | — | — |
6,127,516,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,219,962,000
JPY
|
— | — |
9,247,398,000
JPY
|
— | — | — | — |
11,217,172,000
JPY
|
— | — | — |
10,982,719,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Shareholders' equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share capital | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,781,660,000
JPY
|
— | — |
1,781,660,000
JPY
|
— | — | — | — |
50,000,000
JPY
|
— | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital surplus | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,781,660,000
JPY
|
— | — |
1,781,660,000
JPY
|
— | — | — | — |
50,000,000
JPY
|
— | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Retained earnings | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,443,476,000
JPY
|
— | — |
4,562,078,000
JPY
|
— | — | — | — |
3,144,388,000
JPY
|
— | — | — |
3,199,420,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,006,796,000
JPY
|
— | — |
8,125,398,000
JPY
|
— | — | — | — |
3,244,388,000
JPY
|
— | — | — |
3,299,420,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,278,000
JPY
|
— | — |
3,278,000
JPY
|
— | — | — | — |
-2,406,000
JPY
|
— | — | — |
-2,406,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred gains or losses on hedges | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-11,934,000
JPY
|
— | — |
-11,934,000
JPY
|
— | — | — | — |
-26,378,000
JPY
|
— | — | — |
-26,378,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
-8,656,000
JPY
|
— | — |
-8,656,000
JPY
|
— | — | — | — |
-28,785,000
JPY
|
— | — | — |
-28,785,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net assets |
115,097,000
JPY
|
4,443,476,000
JPY
|
3,278,000
JPY
|
-11,934,000
JPY
|
3,278,000
JPY
|
1,781,660,000
JPY
|
4,295,878,000
JPY
|
-8,656,000
JPY
|
-11,934,000
JPY
|
1,781,660,000
JPY
|
1,781,660,000
JPY
|
8,006,796,000
JPY
|
1,781,660,000
JPY
|
1,781,660,000
JPY
|
7,998,139,000
JPY
|
32,500,000
JPY
|
4,562,078,000
JPY
|
8,116,742,000
JPY
|
8,125,398,000
JPY
|
-8,656,000
JPY
|
-26,378,000
JPY
|
-26,378,000
JPY
|
3,215,603,000
JPY
|
-28,785,000
JPY
|
-2,406,000
JPY
|
3,199,420,000
JPY
|
3,270,635,000
JPY
|
50,000,000
JPY
|
50,000,000
JPY
|
143,840,000
JPY
|
3,023,079,000
JPY
|
3,244,388,000
JPY
|
-28,785,000
JPY
|
-2,406,000
JPY
|
50,000,000
JPY
|
50,000,000
JPY
|
50,000,000
JPY
|
3,299,420,000
JPY
|
3,144,388,000
JPY
|
32,500,000
JPY
|
1,884,573,000
JPY
|
1,864,674,000
JPY
|
1,692,195,000
JPY
|
1,873,980,000
JPY
|
50,000,000
JPY
|
1,784,573,000
JPY
|
-10,593,000
JPY
|
8,737,000
JPY
|
32,500,000
JPY
|
50,000,000
JPY
|
1,964,674,000
JPY
|
-10,593,000
JPY
|
50,000,000
JPY
|
59,877,000
JPY
|
50,000,000
JPY
|
-19,330,000
JPY
|
8,737,000
JPY
|
50,000,000
JPY
|
-19,330,000
JPY
|
1,954,081,000
JPY
|
| Liabilities and net assets | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
17,218,102,000
JPY
|
— | — |
17,364,141,000
JPY
|
— | — | — | — |
14,432,775,000
JPY
|
— | — | — |
14,253,354,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |