Consolidated Statement Of Changes In Equity

SUZUKI CO.,LTD. - Filing #7734072

Concept	As at 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	As at 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	As at 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	As at 2017-06-30	As at 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	As at 2017-06-30	As at 2017-06-30	As at 2017-06-30	As at 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	As at 2017-06-30	As at 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	2016-07-01 to 2017-06-30	As at 2017-06-30	As at 2017-06-30	2015-07-01 to 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	2015-07-01 to 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	As at 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	As at 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	As at 2016-06-30	As at 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	2015-07-01 to 2016-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30	As at 2015-06-30
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	-53,097,000 JPY	—	—	—	8,972,496,000 JPY	-1,130,000 JPY	—	—	—	798,122,000 JPY	-1,130,000 JPY	—	1,435,300,000 JPY	2,607,496,000 JPY	798,122,000 JPY	—	—	126,900,000 JPY	—	1,439,733,000 JPY	1,439,733,000 JPY	11,846,399,000 JPY	1,435,300,000 JPY	1,379,280,000 JPY	—	279,779,000 JPY	—	—	9,251,515,000 JPY	—	—	12,064,965,000 JPY	871,925,000 JPY	6,250,000,000 JPY	—	115,000,000 JPY	—	798,122,000 JPY	—	—	—	—	—	—	12,644,522,000 JPY	13,216,670,000 JPY	—	-1,130,000 JPY	-69,670,000 JPY	515,578,000 JPY	456,030,000 JPY	8,356,956,000 JPY	-1,130,000 JPY	11,686,888,000 JPY	129,218,000 JPY	—	—	1,435,300,000 JPY	1,435,300,000 JPY	1,991,956,000 JPY	—	424,558,000 JPY	456,030,000 JPY	11,345,431,000 JPY	456,030,000 JPY	1,439,733,000 JPY	1,439,733,000 JPY	1,439,733,000 JPY	11,230,858,000 JPY	8,471,528,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	6,250,000,000 JPY	—	—	115,000,000 JPY	12,285,568,000 JPY	—	—	—	-43,088,000 JPY	860,799,000 JPY	115,000,000 JPY	-1,130,000 JPY	-1,130,000 JPY	11,598,765,000 JPY	860,799,000 JPY	110,947,000 JPY	1,439,733,000 JPY	1,435,300,000 JPY	860,799,000 JPY	612,719,000 JPY	1,439,733,000 JPY	12,857,481,000 JPY	10,737,966,000 JPY	8,442,200,000 JPY	1,499,063,000 JPY	1,439,733,000 JPY	7,864,063,000 JPY	1,435,300,000 JPY	928,658,000 JPY	11,316,103,000 JPY	6,250,000,000 JPY
Changes during period
Dividends of surplus	—	-136,241,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-136,241,000 JPY	—	—	—	—	-136,241,000 JPY	—	—	—	—	—	—	—	—	—	-136,241,000 JPY	-136,241,000 JPY	-136,241,000 JPY	—	-136,241,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-136,241,000 JPY	—	—	-136,241,000 JPY	—	—	-136,241,000 JPY	—	—	—	-136,241,000 JPY	-136,241,000 JPY	—	—	—	—	-136,241,000 JPY	—	—	—	—	-136,241,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	916,228,000 JPY	—	—	—	—	916,228,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	916,228,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	165,570,000 JPY	—	—	—	165,570,000 JPY	—	—	—	—	—	—	—	—	—	—	165,570,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	342,092,000 JPY	342,092,000 JPY	16,573,000 JPY	—	—	—	342,092,000 JPY	—	—	—	342,092,000 JPY	—	—	—	-2,318,000 JPY	356,347,000 JPY	—	—	—	—	—	—	—	—	—	—	-144,779,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	211,568,000 JPY	—	—	-26,582,000 JPY	—	—	—	—	—	—	—	—	—	-404,769,000 JPY	—	—	—	-404,769,000 JPY	—	—	—	—	—	—	—	—	—	-404,769,000 JPY	18,271,000 JPY	-188,161,000 JPY	—	—	-413,080,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-404,769,000 JPY	—	-601,241,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	957,633,000 JPY	342,092,000 JPY	16,573,000 JPY	—	—	JPY	342,092,000 JPY	JPY	—	—	342,092,000 JPY	—	—	—	-2,318,000 JPY	356,347,000 JPY	—	JPY	—	—	—	—	—	719,534,000 JPY	—	JPY	-144,779,000 JPY	—	779,986,000 JPY	-60,452,000 JPY	—	—	—	JPY	—	JPY	—	JPY	615,540,000 JPY	615,540,000 JPY	615,540,000 JPY	JPY	931,102,000 JPY	—	—	-26,582,000 JPY	—	—	—	—	—	—	—	—	JPY	-404,769,000 JPY	—	—	—	-404,769,000 JPY	—	—	—	—	—	—	—	—	—	88,123,000 JPY	18,271,000 JPY	-188,161,000 JPY	492,892,000 JPY	JPY	-413,080,000 JPY	29,328,000 JPY	JPY	JPY	JPY	29,328,000 JPY	492,892,000 JPY	JPY	JPY	—	JPY	492,892,000 JPY	—	—	-404,769,000 JPY	JPY	-571,913,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—