Concept As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,887,871,000 JPY
3,338,802,000 JPY
1,672,782,000 JPY
2,368,628,000 JPY
Securities
JPY
JPY
1,000,000,000 JPY
1,000,000,000 JPY
Prepaid expenses
5,204,000 JPY
5,831,000 JPY
Work in process
225,089,000 JPY
128,583,000 JPY
Supplies
150,000 JPY
150,000 JPY
Merchandise
304,177,000 JPY
188,126,000 JPY
Raw materials and supplies
231,364,000 JPY
91,147,000 JPY
Allowance for doubtful accounts
-10,583,000 JPY
-17,696,000 JPY
Other
611,405,000 JPY
61,880,000 JPY
317,955,000 JPY
48,250,000 JPY
Current assets
2,447,200,000 JPY
4,764,230,000 JPY
2,978,627,000 JPY
4,251,434,000 JPY
Non-current assets
1,559,007,000 JPY
777,712,000 JPY
855,566,000 JPY
687,110,000 JPY
Property, plant and equipment
1,272,000 JPY
46,652,000 JPY
1,702,000 JPY
35,307,000 JPY
Buildings, net
673,000 JPY
12,261,000 JPY
830,000 JPY
9,873,000 JPY
Buildings
35,681,000 JPY
26,571,000 JPY
Accumulated depreciation
-23,420,000 JPY
-16,698,000 JPY
Machinery and equipment
26,549,000 JPY
11,500,000 JPY
Accumulated depreciation
-11,669,000 JPY
-239,000 JPY
Machinery and equipment, net
14,879,000 JPY
11,260,000 JPY
Intangible assets
520,000 JPY
54,978,000 JPY
600,000 JPY
25,404,000 JPY
Goodwill
JPY
JPY
JPY
JPY
JPY
19,743,000 JPY
JPY
19,743,000 JPY
JPY
Software
238,000 JPY
318,000 JPY
Other
35,235,000 JPY
25,404,000 JPY
Investments and other assets
1,557,214,000 JPY
676,081,000 JPY
853,263,000 JPY
626,398,000 JPY
Investment securities
518,700,000 JPY
576,200,000 JPY
534,750,000 JPY
567,750,000 JPY
Shares of subsidiaries and associates
968,160,000 JPY
274,772,000 JPY
Long-term loans receivable from subsidiaries and associates
36,352,000 JPY
108,138,000 JPY
Allowance for doubtful accounts
JPY
-98,713,000 JPY
Other
34,001,000 JPY
97,428,000 JPY
34,316,000 JPY
58,648,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
127,939,000 JPY
97,385,000 JPY
Accumulated depreciation
-108,427,000 JPY
-83,212,000 JPY
Tools, furniture and fixtures, net
598,000 JPY
19,511,000 JPY
872,000 JPY
14,173,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
282,000 JPY
282,000 JPY
Investments and other assets
Other assets
Assets
27,444,000 JPY
98,842,000 JPY
379,024,000 JPY
672,168,000 JPY
996,256,000 JPY
865,370,000 JPY
2,502,836,000 JPY
3,039,106,000 JPY
4,006,208,000 JPY
5,541,943,000 JPY
42,889,000 JPY
337,255,000 JPY
403,964,000 JPY
855,152,000 JPY
14,613,000 JPY
3,834,193,000 JPY
3,284,669,000 JPY
4,938,544,000 JPY
1,653,875,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
188,070,000 JPY
145,072,000 JPY
Deposits received
2,807,000 JPY
2,086,000 JPY
Advances received
188,402,000 JPY
129,384,000 JPY
Accounts payable - other
35,280,000 JPY
4,927,000 JPY
Current portion of long-term borrowings
33,420,000 JPY
JPY
Accrued expenses
2,340,000 JPY
1,525,000 JPY
Income taxes payable
22,955,000 JPY
111,277,000 JPY
7,674,000 JPY
111,823,000 JPY
Deposits received
Other
275,178,000 JPY
206,223,000 JPY
Current liabilities
63,383,000 JPY
852,018,000 JPY
16,215,000 JPY
608,263,000 JPY
Provisions
Provision for bonuses
8,532,000 JPY
JPY
Non-current liabilities
Non-current liabilities
9,299,000 JPY
35,826,000 JPY
15,286,000 JPY
15,286,000 JPY
Long-term borrowings
17,835,000 JPY
JPY
Liabilities
72,683,000 JPY
887,844,000 JPY
31,501,000 JPY
623,549,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,912,457,000 JPY
4,346,937,000 JPY
3,768,064,000 JPY
4,196,835,000 JPY
Share capital
1,836,587,000 JPY
1,836,587,000 JPY
1,836,587,000 JPY
1,836,587,000 JPY
Capital surplus
1,931,477,000 JPY
1,938,730,000 JPY
2,674,636,000 JPY
2,718,358,000 JPY
Legal capital surplus
1,931,477,000 JPY
2,674,636,000 JPY
Retained earnings
144,393,000 JPY
571,619,000 JPY
-543,219,000 JPY
-158,169,000 JPY
Other retained earnings
Retained earnings brought forward
134,393,000 JPY
-553,219,000 JPY
Treasury shares
JPY
JPY
-199,940,000 JPY
-199,940,000 JPY
Valuation and translation adjustments
21,066,000 JPY
21,066,000 JPY
34,628,000 JPY
34,628,000 JPY
Valuation difference on available-for-sale securities
21,066,000 JPY
21,066,000 JPY
34,628,000 JPY
34,628,000 JPY
Net assets
144,393,000 JPY
JPY
21,066,000 JPY
JPY
1,836,587,000 JPY
134,393,000 JPY
21,066,000 JPY
1,931,477,000 JPY
1,931,477,000 JPY
3,912,457,000 JPY
1,836,587,000 JPY
1,938,730,000 JPY
286,094,000 JPY
571,619,000 JPY
4,346,937,000 JPY
21,066,000 JPY
10,000,000 JPY
21,066,000 JPY
JPY
3,933,524,000 JPY
4,654,098,000 JPY
-199,940,000 JPY
34,628,000 JPY
34,628,000 JPY
-543,219,000 JPY
-199,940,000 JPY
3,802,692,000 JPY
1,836,587,000 JPY
1,836,587,000 JPY
-553,219,000 JPY
JPY
83,531,000 JPY
34,628,000 JPY
4,196,835,000 JPY
34,628,000 JPY
2,718,358,000 JPY
2,674,636,000 JPY
2,674,636,000 JPY
3,768,064,000 JPY
-158,169,000 JPY
10,000,000 JPY
4,314,995,000 JPY
21,589,000 JPY
-199,940,000 JPY
-199,940,000 JPY
3,859,544,000 JPY
21,589,000 JPY
2,674,636,000 JPY
1,836,587,000 JPY
21,589,000 JPY
20,000 JPY
2,674,636,000 JPY
4,128,015,000 JPY
3,837,954,000 JPY
-204,878,000 JPY
-483,329,000 JPY
2,674,636,000 JPY
-473,329,000 JPY
1,836,587,000 JPY
4,106,404,000 JPY
21,589,000 JPY
10,000,000 JPY
Liabilities and net assets
4,006,208,000 JPY
5,541,943,000 JPY
3,834,193,000 JPY
4,938,544,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.