Concept As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2017-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2016-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
As at
2015-06-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,705,988,000 JPY
2,443,598,000 JPY
2,631,875,000 JPY
1,696,239,000 JPY
Notes and accounts receivable - trade
821,828,000 JPY
1,003,447,000 JPY
Notes receivable - trade
JPY
772,000 JPY
Accounts receivable - trade
695,545,000 JPY
841,424,000 JPY
Accounts receivable - other
60,186,000 JPY
7,708,000 JPY
Merchandise and finished goods
855,745,000 JPY
836,601,000 JPY
931,418,000 JPY
956,106,000 JPY
Prepaid expenses
19,444,000 JPY
32,198,000 JPY
Work in process
116,018,000 JPY
201,045,000 JPY
90,536,000 JPY
23,315,000 JPY
Raw materials and supplies
350,637,000 JPY
411,849,000 JPY
129,902,000 JPY
53,292,000 JPY
Other
JPY
318,658,000 JPY
262,879,000 JPY
4,397,000 JPY
Advance payments to suppliers
3,998,000 JPY
699,000 JPY
Allowance for doubtful accounts
-755,000 JPY
-1,756,000 JPY
-2,080,000 JPY
-841,000 JPY
Current assets
4,038,084,000 JPY
5,035,863,000 JPY
5,054,648,000 JPY
3,832,531,000 JPY
Non-current assets
Property, plant and equipment
530,679,000 JPY
709,290,000 JPY
708,506,000 JPY
525,467,000 JPY
Land
172,561,000 JPY
213,339,000 JPY
214,842,000 JPY
172,621,000 JPY
Buildings, net
342,936,000 JPY
334,549,000 JPY
Leased assets, net
599,000 JPY
1,013,000 JPY
119,000 JPY
70,000 JPY
Construction in progress
6,305,000 JPY
9,569,000 JPY
3,500,000 JPY
3,500,000 JPY
Property, plant and equipment
Buildings and structures
1,197,151,000 JPY
1,166,283,000 JPY
Accumulated depreciation
-739,895,000 JPY
-695,693,000 JPY
Buildings and structures, net
457,256,000 JPY
470,590,000 JPY
Own-used assets
Machinery, equipment and vehicles
187,843,000 JPY
201,415,000 JPY
Accumulated depreciation
-173,736,000 JPY
-195,990,000 JPY
Machinery, equipment and vehicles, net
14,106,000 JPY
5,424,000 JPY
Leased assets
38,566,000 JPY
40,818,000 JPY
Accumulated depreciation
-37,552,000 JPY
-40,699,000 JPY
Vehicles
Vehicles, net
113,000 JPY
0 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Other
72,000 JPY
0 JPY
582,000 JPY
72,000 JPY
Other intangible assets
Intangible assets
673,000 JPY
2,202,000 JPY
1,489,000 JPY
689,000 JPY
Software
600,000 JPY
2,202,000 JPY
906,000 JPY
616,000 JPY
Investments and other assets
Investment securities
34,017,000 JPY
37,440,000 JPY
37,440,000 JPY
34,017,000 JPY
Investments in capital
11,000 JPY
11,000 JPY
Other
10,672,000 JPY
17,057,000 JPY
15,410,000 JPY
10,672,000 JPY
Investments and other assets
352,364,000 JPY
57,271,000 JPY
55,764,000 JPY
660,257,000 JPY
Long-term prepaid expenses
59,000 JPY
185,000 JPY
Non-current assets
883,717,000 JPY
768,763,000 JPY
765,759,000 JPY
1,186,414,000 JPY
Assets
4,921,801,000 JPY
5,804,627,000 JPY
5,820,407,000 JPY
5,018,946,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
628,017,000 JPY
628,017,000 JPY
618,278,000 JPY
618,278,000 JPY
Retirement benefit liability
JPY
53,321,000 JPY
Other
4,757,000 JPY
32,160,000 JPY
2,388,000 JPY
1,201,000 JPY
Non-current liabilities
634,598,000 JPY
667,470,000 JPY
719,443,000 JPY
621,303,000 JPY
Current liabilities
Short-term borrowings
300,000,000 JPY
500,000,000 JPY
470,000,000 JPY
300,000,000 JPY
Notes and accounts payable - trade
348,030,000 JPY
539,543,000 JPY
Deposits received
24,181,000 JPY
14,911,000 JPY
Current portion of long-term borrowings
321,079,000 JPY
321,079,000 JPY
343,428,000 JPY
343,428,000 JPY
Accounts payable - other
96,275,000 JPY
145,841,000 JPY
Income taxes payable
15,467,000 JPY
22,548,000 JPY
28,793,000 JPY
10,366,000 JPY
Accrued expenses
20,481,000 JPY
10,499,000 JPY
Provisions
Provision for bonuses
6,955,000 JPY
10,670,000 JPY
14,753,000 JPY
7,753,000 JPY
Other
1,887,000 JPY
183,492,000 JPY
272,371,000 JPY
1,248,000 JPY
Advances received
974,000 JPY
46,719,000 JPY
Current liabilities
994,377,000 JPY
1,385,820,000 JPY
1,668,889,000 JPY
1,234,703,000 JPY
Liabilities
1,628,975,000 JPY
2,053,291,000 JPY
2,388,333,000 JPY
1,856,006,000 JPY
Liabilities and net assets
Shareholders' equity
3,292,826,000 JPY
3,789,702,000 JPY
3,486,340,000 JPY
3,162,939,000 JPY
Share capital
3,401,899,000 JPY
3,401,899,000 JPY
2,972,609,000 JPY
2,972,609,000 JPY
Capital surplus
1,436,705,000 JPY
1,309,494,000 JPY
880,204,000 JPY
1,007,414,000 JPY
Retained earnings
-1,545,778,000 JPY
-921,691,000 JPY
-366,472,000 JPY
-817,084,000 JPY
Valuation and translation adjustments
-38,366,000 JPY
-95,382,000 JPY
Foreign currency translation adjustment
-38,366,000 JPY
-95,382,000 JPY
Non-controlling interests
JPY
41,115,000 JPY
Net assets
-1,545,778,000 JPY
JPY
JPY
3,401,899,000 JPY
-1,594,146,000 JPY
JPY
-38,366,000 JPY
1,436,705,000 JPY
3,292,826,000 JPY
3,401,899,000 JPY
1,309,494,000 JPY
3,292,826,000 JPY
JPY
48,367,000 JPY
-921,691,000 JPY
3,751,335,000 JPY
3,789,702,000 JPY
-38,366,000 JPY
3,432,074,000 JPY
-95,382,000 JPY
JPY
-817,084,000 JPY
3,162,939,000 JPY
-95,382,000 JPY
2,972,609,000 JPY
2,972,609,000 JPY
-865,452,000 JPY
41,115,000 JPY
JPY
3,486,340,000 JPY
JPY
880,204,000 JPY
1,007,414,000 JPY
-366,472,000 JPY
3,162,939,000 JPY
48,367,000 JPY
3,168,304,000 JPY
1,215,577,000 JPY
650,742,000 JPY
3,172,485,000 JPY
699,110,000 JPY
4,181,000 JPY
4,181,000 JPY
48,367,000 JPY
2,217,194,000 JPY
3,684,770,000 JPY
6,045,000 JPY
10,691,000 JPY
251,999,000 JPY
2,217,194,000 JPY
4,645,000 JPY
339,622,000 JPY
251,999,000 JPY
4,035,084,000 JPY
Liabilities and net assets
4,921,801,000 JPY
5,804,627,000 JPY
5,820,407,000 JPY
5,018,946,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.