Quarterly Consolidated Statement Of Cash Flows

Olympic Group Corporation - Filing #7733956

Concept 2017-03-01 to
2017-08-31
As at
2017-08-31
As at
2017-02-28
2016-03-01 to
2016-08-31
As at
2016-08-31
As at
2016-02-29
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
368,000,000 JPY
456,000,000 JPY
Depreciation
904,000,000 JPY
939,000,000 JPY
Impairment losses
26,000,000 JPY
29,000,000 JPY
Amortization of goodwill
14,000,000 JPY
15,000,000 JPY
Interest and dividend income
-35,000,000 JPY
-36,000,000 JPY
Interest expenses
152,000,000 JPY
167,000,000 JPY
Decrease (increase) in trade receivables
-147,000,000 JPY
-135,000,000 JPY
Decrease (increase) in inventories
466,000,000 JPY
292,000,000 JPY
Increase (decrease) in trade payables
1,348,000,000 JPY
1,898,000,000 JPY
Other, net
283,000,000 JPY
-20,000,000 JPY
Subtotal
3,661,000,000 JPY
4,000,000,000 JPY
Interest and dividends received
17,000,000 JPY
18,000,000 JPY
Interest paid
-154,000,000 JPY
-167,000,000 JPY
Income taxes paid
-60,000,000 JPY
-80,000,000 JPY
Net cash provided by (used in) operating activities
3,464,000,000 JPY
3,770,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-1,245,000,000 JPY
-851,000,000 JPY
Loan advances
-36,000,000 JPY
JPY
Other, net
-3,000,000 JPY
32,000,000 JPY
Net cash provided by (used in) investing activities
-1,665,000,000 JPY
-724,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
2,860,000,000 JPY
2,500,000,000 JPY
Repayments of long-term borrowings
-3,474,000,000 JPY
-2,908,000,000 JPY
Redemption of bonds
-409,000,000 JPY
-409,000,000 JPY
Dividends paid
-343,000,000 JPY
-343,000,000 JPY
Other, net
-36,000,000 JPY
-38,000,000 JPY
Net cash provided by (used in) financing activities
-1,671,000,000 JPY
-2,265,000,000 JPY
Net increase (decrease) in cash and cash equivalents
128,000,000 JPY
780,000,000 JPY
Cash and cash equivalents
3,295,000,000 JPY
3,167,000,000 JPY
4,526,000,000 JPY
3,745,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.