Balance Sheet
| Concept |
As at 2017-08-31 |
As at 2017-02-28 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets |
897,107,000
JPY
|
1,024,595,000
JPY
|
| Property, plant and equipment |
225,197,000
JPY
|
316,648,000
JPY
|
| Buildings |
596,302,000
JPY
|
645,747,000
JPY
|
| Accumulated depreciation |
-425,572,000
JPY
|
-407,619,000
JPY
|
| Buildings, net |
170,730,000
JPY
|
238,128,000
JPY
|
| Leased assets, net |
6,602,000
JPY
|
8,253,000
JPY
|
| Intangible assets |
100,212,000
JPY
|
108,258,000
JPY
|
| Software |
14,532,000
JPY
|
16,438,000
JPY
|
| Other |
7,440,000
JPY
|
3,800,000
JPY
|
| Leased assets |
78,240,000
JPY
|
88,020,000
JPY
|
| Investments and other assets |
571,696,000
JPY
|
599,687,000
JPY
|
| Investment securities |
74,650,000
JPY
|
90,634,000
JPY
|
| Long-term prepaid expenses |
3,428,000
JPY
|
5,549,000
JPY
|
| Other assets | — | — |
| Current assets |
1,330,860,000
JPY
|
1,728,282,000
JPY
|
| Cash and deposits |
492,741,000
JPY
|
738,862,000
JPY
|
| Accounts receivable - trade |
168,965,000
JPY
|
141,493,000
JPY
|
| Prepaid expenses |
17,307,000
JPY
|
19,827,000
JPY
|
| Other |
3,513,000
JPY
|
5,469,000
JPY
|
| Merchandise |
638,476,000
JPY
|
688,474,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment | ||
| Own-used assets | ||
| Leased assets |
10,316,000
JPY
|
10,316,000
JPY
|
| Accumulated depreciation |
-3,713,000
JPY
|
-2,063,000
JPY
|
| Tools, furniture and fixtures |
223,548,000
JPY
|
234,594,000
JPY
|
| Accumulated depreciation |
-175,684,000
JPY
|
-164,327,000
JPY
|
| Tools, furniture and fixtures, net |
47,864,000
JPY
|
70,267,000
JPY
|
| Intangible assets | ||
| Other intangible assets | ||
| Investments and other assets | ||
| Current assets | ||
| Accounts receivable - other |
9,856,000
JPY
|
134,154,000
JPY
|
| Other assets | ||
| Deferred assets |
6,024,000
JPY
|
7,518,000
JPY
|
| Bond issuance costs |
6,024,000
JPY
|
7,518,000
JPY
|
| Deferred assets | ||
| Assets |
2,233,992,000
JPY
|
2,760,396,000
JPY
|
| Other assets | — | — |
| Other assets | — | — |
| Liabilities and net assets | ||
| Non-current liabilities |
545,585,000
JPY
|
646,069,000
JPY
|
| Bonds payable |
155,000,000
JPY
|
225,000,000
JPY
|
| Long-term borrowings |
145,800,000
JPY
|
129,364,000
JPY
|
| Lease liabilities |
74,353,000
JPY
|
85,485,000
JPY
|
| Asset retirement obligations |
144,576,000
JPY
|
149,175,000
JPY
|
| Current liabilities |
707,439,000
JPY
|
1,057,032,000
JPY
|
| Notes payable - trade |
43,926,000
JPY
|
69,804,000
JPY
|
| Accounts payable - trade |
109,983,000
JPY
|
158,462,000
JPY
|
| Short-term borrowings |
69,000,000
JPY
|
199,000,000
JPY
|
| Accounts payable - other |
13,780,000
JPY
|
48,042,000
JPY
|
| Accrued expenses |
109,574,000
JPY
|
227,508,000
JPY
|
| Income taxes payable |
10,588,000
JPY
|
16,651,000
JPY
|
| Other |
12,530,000
JPY
|
4,321,000
JPY
|
| Asset retirement obligations |
15,562,000
JPY
|
12,366,000
JPY
|
| Liabilities |
1,253,025,000
JPY
|
1,703,102,000
JPY
|
| Shareholders' equity |
951,292,000
JPY
|
1,022,483,000
JPY
|
| Share capital |
245,000,000
JPY
|
245,000,000
JPY
|
| Capital surplus |
356,148,000
JPY
|
415,193,000
JPY
|
| Retained earnings |
350,143,000
JPY
|
512,736,000
JPY
|
| Treasury shares |
JPY
|
-150,446,000
JPY
|
| Valuation and translation adjustments |
29,674,000
JPY
|
34,810,000
JPY
|
| Valuation difference on available-for-sale securities |
29,674,000
JPY
|
34,810,000
JPY
|
| Net assets |
980,966,000
JPY
|
1,057,293,000
JPY
|
| Liabilities and net assets |
2,233,992,000
JPY
|
2,760,396,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Current portion of bonds payable |
140,000,000
JPY
|
140,000,000
JPY
|
| Current portion of long-term borrowings |
149,288,000
JPY
|
131,448,000
JPY
|
| Lease liabilities |
22,104,000
JPY
|
21,788,000
JPY
|
| Provisions | ||
| Provision for bonuses |
11,100,000
JPY
|
11,602,000
JPY
|
| Non-current liabilities | ||
| Provision for retirement benefits for directors (and other officers) |
3,166,000
JPY
|
29,482,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Net assets | ||
| Valuation and translation adjustments | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings |