Semi-Annual Statement Of Cash Flows

AEON Fantasy Co.,LTD. - Filing #7733726

Concept 2017-03-01 to
2017-08-31
As at
2017-08-31
As at
2017-02-28
2016-03-01 to
2016-08-31
As at
2016-08-31
As at
2016-02-29
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
2,056,777,000 JPY
1,492,312,000 JPY
Depreciation
3,488,951,000 JPY
3,227,965,000 JPY
Impairment losses
155,924,000 JPY
35,166,000 JPY
Interest expenses
132,015,000 JPY
122,154,000 JPY
Increase (decrease) in provision for bonuses
-16,071,000 JPY
65,296,000 JPY
Decrease (increase) in trade receivables
-12,187,000 JPY
565,000 JPY
Decrease (increase) in inventories
-36,306,000 JPY
45,131,000 JPY
Increase (decrease) in trade payables
529,623,000 JPY
275,997,000 JPY
Other, net
98,906,000 JPY
901,241,000 JPY
Subtotal
5,094,043,000 JPY
4,368,115,000 JPY
Interest paid
-138,626,000 JPY
-119,731,000 JPY
Income taxes paid
-990,098,000 JPY
-67,073,000 JPY
Net cash provided by (used in) operating activities
3,980,965,000 JPY
4,204,409,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-4,966,961,000 JPY
-4,709,036,000 JPY
Proceeds from sale of property, plant and equipment
373,841,000 JPY
224,309,000 JPY
Other, net
-36,957,000 JPY
-12,774,000 JPY
Net cash provided by (used in) investing activities
-4,645,225,000 JPY
-4,746,308,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
399,769,000 JPY
1,789,646,000 JPY
Repayments of long-term borrowings
-1,197,648,000 JPY
-154,755,000 JPY
Dividends paid
-315,556,000 JPY
-295,398,000 JPY
Net cash provided by (used in) financing activities
-35,265,000 JPY
1,452,844,000 JPY
Other, net
-16,891,000 JPY
6,000 JPY
Effect of exchange rate change on cash and cash equivalents
-31,332,000 JPY
-120,867,000 JPY
Net increase (decrease) in cash and cash equivalents
-730,858,000 JPY
790,077,000 JPY
Cash and cash equivalents
5,711,365,000 JPY
6,442,223,000 JPY
4,514,873,000 JPY
3,724,795,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.