Semi-Annual Consolidated Statement Of Cash Flows

GRAPHITE DESIGN INC. - Filing #7733724

Concept As at
2017-08-31
2017-03-01 to
2017-08-31
As at
2017-02-28
As at
2016-08-31
2016-03-01 to
2016-08-31
As at
2016-02-29
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
118,753,000 JPY
-23,705,000 JPY
Depreciation
42,042,000 JPY
44,504,000 JPY
Increase (decrease) in allowance for doubtful accounts
15,000 JPY
130,000 JPY
Interest and dividend income
-991,000 JPY
-1,193,000 JPY
Interest expenses
1,496,000 JPY
1,688,000 JPY
Foreign exchange losses (gains)
1,682,000 JPY
49,317,000 JPY
Increase (decrease) in provision for bonuses
-395,000 JPY
-1,698,000 JPY
Decrease (increase) in trade receivables
-6,107,000 JPY
-140,552,000 JPY
Decrease (increase) in inventories
5,518,000 JPY
-17,211,000 JPY
Increase (decrease) in trade payables
16,256,000 JPY
93,564,000 JPY
Other, net
-36,493,000 JPY
59,644,000 JPY
Subtotal
152,369,000 JPY
67,752,000 JPY
Interest and dividends received
991,000 JPY
1,193,000 JPY
Interest paid
-1,479,000 JPY
-1,596,000 JPY
Income taxes paid
-125,850,000 JPY
-1,417,000 JPY
Net cash provided by (used in) operating activities
26,031,000 JPY
200,732,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-21,030,000 JPY
-14,988,000 JPY
Proceeds from sale of property, plant and equipment
1,361,000 JPY
2,810,000 JPY
Proceeds from collection of loans receivable
104,000 JPY
537,000 JPY
Other, net
JPY
50,000 JPY
Net cash provided by (used in) investing activities
-24,095,000 JPY
-7,358,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
JPY
-19,998,000 JPY
Dividends paid
-128,269,000 JPY
-128,122,000 JPY
Net cash provided by (used in) financing activities
-242,767,000 JPY
-162,622,000 JPY
Effect of exchange rate change on cash and cash equivalents
-1,682,000 JPY
-49,317,000 JPY
Net increase (decrease) in cash and cash equivalents
-242,514,000 JPY
-18,565,000 JPY
Cash and cash equivalents
3,176,468,000 JPY
3,418,983,000 JPY
2,939,950,000 JPY
2,958,515,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.