Consolidated Statement Of Cash Flows

GRAPHITE DESIGN INC. - Filing #7733724

Concept As at
2017-08-31
2017-03-01 to
2017-08-31
As at
2017-02-28
As at
2016-08-31
2016-03-01 to
2016-08-31
As at
2016-02-29
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
118,753,000 JPY
-23,705,000 JPY
Depreciation
42,042,000 JPY
44,504,000 JPY
Increase (decrease) in allowance for doubtful accounts
15,000 JPY
130,000 JPY
Interest and dividend income
-991,000 JPY
-1,193,000 JPY
Increase (decrease) in provision for retirement benefits
-1,091,000 JPY
2,852,000 JPY
Interest expenses
1,496,000 JPY
1,688,000 JPY
Foreign exchange losses (gains)
1,682,000 JPY
49,317,000 JPY
Increase (decrease) in provision for bonuses
-395,000 JPY
-1,698,000 JPY
Decrease (increase) in trade receivables
-6,107,000 JPY
-140,552,000 JPY
Subtotal
152,369,000 JPY
67,752,000 JPY
Income taxes paid
-125,850,000 JPY
-1,417,000 JPY
Decrease (increase) in inventories
5,518,000 JPY
-17,211,000 JPY
Increase (decrease) in trade payables
16,256,000 JPY
93,564,000 JPY
Net cash provided by (used in) operating activities
26,031,000 JPY
200,732,000 JPY
Other, net
-36,493,000 JPY
59,644,000 JPY
Loss (gain) on sale of non-current assets
-776,000 JPY
-620,000 JPY
Interest and dividends received
991,000 JPY
1,193,000 JPY
Interest paid
-1,479,000 JPY
-1,596,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-21,030,000 JPY
-14,988,000 JPY
Proceeds from sale of property, plant and equipment
1,361,000 JPY
2,810,000 JPY
Net cash provided by (used in) investing activities
-24,095,000 JPY
-7,358,000 JPY
Proceeds from collection of loans receivable
104,000 JPY
537,000 JPY
Other, net
JPY
50,000 JPY
Cash flows from financing activities
Dividends paid
-128,269,000 JPY
-128,122,000 JPY
Repayments of long-term borrowings
JPY
-19,998,000 JPY
Net cash provided by (used in) financing activities
-242,767,000 JPY
-162,622,000 JPY
Effect of exchange rate change on cash and cash equivalents
-1,682,000 JPY
-49,317,000 JPY
Net increase (decrease) in cash and cash equivalents
-242,514,000 JPY
-18,565,000 JPY
Cash and cash equivalents
3,176,468,000 JPY
3,418,983,000 JPY
2,939,950,000 JPY
2,958,515,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.