Consolidated Balance Sheet

KG Intelligence CO., LTD. - Filing #7733690

Concept As at
2017-09-20
As at
2016-12-20
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,321,892,000 JPY
5,338,773,000 JPY
Notes and accounts receivable - trade
351,122,000 JPY
405,994,000 JPY
Work in process
775,000 JPY
622,000 JPY
Raw materials and supplies
7,394,000 JPY
9,359,000 JPY
Other
18,444,000 JPY
18,909,000 JPY
Allowance for doubtful accounts
-1,995,000 JPY
-2,271,000 JPY
Current assets
5,699,791,000 JPY
5,772,853,000 JPY
Non-current assets
2,671,305,000 JPY
2,771,566,000 JPY
Investments and other assets
290,291,000 JPY
366,863,000 JPY
Allowance for doubtful accounts
-1,085,000 JPY
-1,037,000 JPY
Non-current assets
Property, plant and equipment
2,350,722,000 JPY
2,372,630,000 JPY
Land
1,601,238,000 JPY
1,601,238,000 JPY
Other, net
31,476,000 JPY
13,926,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
612,654,000 JPY
631,560,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
105,352,000 JPY
125,904,000 JPY
Other
Intangible assets
30,291,000 JPY
32,072,000 JPY
Other
30,291,000 JPY
32,072,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Assets
8,371,097,000 JPY
8,544,420,000 JPY
Liabilities and net assets
Non-current liabilities
337,695,000 JPY
336,600,000 JPY
Retirement benefit liability
65,998,000 JPY
63,971,000 JPY
Asset retirement obligations
37,103,000 JPY
35,198,000 JPY
Current liabilities
801,381,000 JPY
924,977,000 JPY
Accounts payable - other
325,254,000 JPY
393,870,000 JPY
Liabilities
1,139,077,000 JPY
1,261,578,000 JPY
Shareholders' equity
7,155,968,000 JPY
7,177,669,000 JPY
Share capital
1,010,036,000 JPY
1,010,036,000 JPY
Capital surplus
983,705,000 JPY
983,705,000 JPY
Retained earnings
5,238,989,000 JPY
5,260,689,000 JPY
Treasury shares
-76,761,000 JPY
-76,761,000 JPY
Valuation and translation adjustments
76,050,000 JPY
105,172,000 JPY
Valuation difference on available-for-sale securities
76,050,000 JPY
105,172,000 JPY
Net assets
7,232,019,000 JPY
7,282,841,000 JPY
Liabilities and net assets
8,371,097,000 JPY
8,544,420,000 JPY
Liabilities
Current liabilities
Income taxes payable
34,141,000 JPY
75,551,000 JPY
Provisions
Provision for bonuses
47,228,000 JPY
1,335,000 JPY
Other
28,094,000 JPY
39,162,000 JPY
Advances received
293,236,000 JPY
318,043,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
209,351,000 JPY
210,101,000 JPY
Other
25,242,000 JPY
27,329,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.