Concept As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2015-07-31
As at
2015-07-31
As at
2015-07-31
As at
2015-07-31
As at
2015-07-31
As at
2015-07-31
As at
2015-07-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,813,287,000 JPY
3,727,971,000 JPY
Other
33,470,000 JPY
31,944,000 JPY
Current assets
6,069,073,000 JPY
4,875,514,000 JPY
Accounts receivable - other
400,976,000 JPY
388,177,000 JPY
Prepaid expenses
246,048,000 JPY
194,519,000 JPY
Non-current assets
Property, plant and equipment
Buildings
10,407,268,000 JPY
8,257,932,000 JPY
Buildings, net
6,455,878,000 JPY
4,993,005,000 JPY
Accumulated depreciation and impairment
-3,951,390,000 JPY
-3,264,927,000 JPY
Property, plant and equipment
7,831,515,000 JPY
5,945,568,000 JPY
Machinery and equipment
26,690,000 JPY
25,641,000 JPY
Accumulated depreciation
-23,813,000 JPY
-22,699,000 JPY
Machinery and equipment, net
2,877,000 JPY
2,942,000 JPY
Vehicles
1,661,000 JPY
1,661,000 JPY
Accumulated depreciation
-1,648,000 JPY
-1,634,000 JPY
Vehicles, net
13,000 JPY
27,000 JPY
Tools, furniture and fixtures
534,477,000 JPY
424,114,000 JPY
Tools, furniture and fixtures, net
217,992,000 JPY
157,732,000 JPY
Accumulated depreciation and impairment
-316,485,000 JPY
-266,381,000 JPY
Leased assets
2,025,637,000 JPY
1,397,025,000 JPY
Leased assets, net
1,148,821,000 JPY
774,471,000 JPY
Accumulated depreciation and impairment
-876,815,000 JPY
-622,554,000 JPY
Construction in progress
5,932,000 JPY
17,389,000 JPY
Intangible assets
Intangible assets
98,749,000 JPY
26,863,000 JPY
Trademark right
380,000 JPY
666,000 JPY
Software
94,684,000 JPY
25,482,000 JPY
Other
3,684,000 JPY
714,000 JPY
Investments and other assets
Investment securities
500,000 JPY
500,000 JPY
Investments and other assets
1,942,735,000 JPY
1,629,178,000 JPY
Investments in capital
158,000 JPY
38,000 JPY
Long-term prepaid expenses
128,680,000 JPY
106,327,000 JPY
Other
104,329,000 JPY
86,885,000 JPY
Allowance for doubtful accounts
-7,666,000 JPY
-8,296,000 JPY
Non-current assets
9,873,000,000 JPY
7,601,609,000 JPY
Assets
15,942,074,000 JPY
12,477,123,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,068,884,000 JPY
925,052,000 JPY
Lease liabilities
360,699,000 JPY
222,128,000 JPY
Income taxes payable
309,110,000 JPY
314,818,000 JPY
Asset retirement obligations
2,471,000 JPY
JPY
Other
2,591,000 JPY
809,000 JPY
Current liabilities
5,897,986,000 JPY
4,490,182,000 JPY
Unearned revenue
1,114,034,000 JPY
336,248,000 JPY
Accounts payable - other
1,322,625,000 JPY
1,143,740,000 JPY
Non-current liabilities
Non-current liabilities
3,710,495,000 JPY
2,444,720,000 JPY
Long-term borrowings
1,819,362,000 JPY
972,162,000 JPY
Lease liabilities
919,545,000 JPY
635,217,000 JPY
Asset retirement obligations
902,588,000 JPY
736,948,000 JPY
Other
1,500,000 JPY
1,500,000 JPY
Liabilities
9,608,481,000 JPY
6,934,903,000 JPY
Other liabilities
Provision for retirement benefits
56,836,000 JPY
39,038,000 JPY
Provision for bonuses
248,289,000 JPY
328,939,000 JPY
Other liabilities
Net assets
Share capital
1,491,829,000 JPY
1,488,685,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
1,481,829,000 JPY
1,478,685,000 JPY
Capital surplus
1,481,829,000 JPY
1,478,685,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
3,449,739,000 JPY
2,574,849,000 JPY
Other retained earnings
Retained earnings
3,449,739,000 JPY
2,574,849,000 JPY
Treasury shares
-89,804,000 JPY
JPY
Shareholders' equity
6,333,592,000 JPY
5,542,220,000 JPY
Net assets
3,449,739,000 JPY
3,449,739,000 JPY
6,333,592,000 JPY
1,481,829,000 JPY
-89,804,000 JPY
6,333,592,000 JPY
1,491,829,000 JPY
1,481,829,000 JPY
5,542,220,000 JPY
JPY
2,574,849,000 JPY
1,488,685,000 JPY
2,574,849,000 JPY
1,478,685,000 JPY
5,542,220,000 JPY
1,478,685,000 JPY
1,464,174,000 JPY
1,464,174,000 JPY
4,573,100,000 JPY
4,573,100,000 JPY
1,634,751,000 JPY
1,474,174,000 JPY
1,634,751,000 JPY
Liabilities and net assets
15,942,074,000 JPY
12,477,123,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.