Quarterly Statement Of Cash Flows
| Concept |
As at 2017-09-30 |
2017-04-01 to 2017-09-30 |
As at 2017-03-31 |
As at 2016-09-30 |
2016-04-01 to 2016-09-30 |
As at 2016-03-31 |
|---|---|---|---|---|---|---|
| Quarterly statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
222,933,000
JPY
|
— | — |
191,318,000
JPY
|
— |
| Depreciation | — |
7,850,000
JPY
|
— | — |
6,655,000
JPY
|
— |
| Interest and dividend income | — |
-79,000
JPY
|
— | — |
-116,000
JPY
|
— |
| Interest expenses | — |
58,493,000
JPY
|
— | — |
44,171,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
-104,720,000
JPY
|
— | — |
88,208,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-36,795,000
JPY
|
— | — |
-1,101,326,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
12,691,000
JPY
|
— | — |
-88,014,000
JPY
|
— |
| Other, net | — |
-961,000
JPY
|
— | — |
-629,000
JPY
|
— |
| Subtotal | — |
39,207,000
JPY
|
— | — |
-859,745,000
JPY
|
— |
| Interest and dividends received | — |
78,000
JPY
|
— | — |
110,000
JPY
|
— |
| Interest paid | — |
-53,048,000
JPY
|
— | — |
-44,724,000
JPY
|
— |
| Income taxes paid | — |
-127,244,000
JPY
|
— | — |
-82,383,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
-141,007,000
JPY
|
— | — |
-986,742,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Purchase of property, plant and equipment | — |
-18,141,000
JPY
|
— | — |
-1,704,000
JPY
|
— |
| Other, net | — |
-30,000
JPY
|
— | — |
-30,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-24,194,000
JPY
|
— | — |
-10,756,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Proceeds from long-term borrowings | — |
1,212,000,000
JPY
|
— | — |
1,963,000,000
JPY
|
— |
| Repayments of long-term borrowings | — |
-1,725,678,000
JPY
|
— | — |
-970,155,000
JPY
|
— |
| Proceeds from issuance of bonds | — |
JPY
|
— | — |
49,150,000
JPY
|
— |
| Redemption of bonds | — |
-38,250,000
JPY
|
— | — |
-8,250,000
JPY
|
— |
| Purchase of treasury shares | — |
JPY
|
— | — |
-137,000
JPY
|
— |
| Dividends paid | — |
-127,471,000
JPY
|
— | — |
-83,907,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
-176,879,000
JPY
|
— | — |
625,891,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-342,081,000
JPY
|
— | — |
-371,607,000
JPY
|
— |
| Cash and cash equivalents |
1,927,213,000
JPY
|
— |
2,269,294,000
JPY
|
1,412,075,000
JPY
|
— |
1,783,683,000
JPY
|