Consolidated Statement Of Cash Flows

MURO CORPORATION - Filing #7733043

Concept 2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
As at
2016-09-30
2016-04-01 to
2016-09-30
As at
2016-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,248,186,000 JPY
910,085,000 JPY
Depreciation
445,699,000 JPY
405,291,000 JPY
Increase (decrease) in allowance for doubtful accounts
20,000 JPY
80,000 JPY
Interest and dividend income
-33,604,000 JPY
-18,496,000 JPY
Interest expenses
6,679,000 JPY
10,795,000 JPY
Increase (decrease) in retirement benefit liability
-855,000 JPY
-16,070,000 JPY
Foreign exchange losses (gains)
-11,699,000 JPY
258,168,000 JPY
Increase (decrease) in provision for bonuses
-98,717,000 JPY
-10,010,000 JPY
Decrease (increase) in trade receivables
-262,061,000 JPY
-46,362,000 JPY
Subtotal
1,810,687,000 JPY
1,716,737,000 JPY
Decrease (increase) in inventories
-7,890,000 JPY
165,047,000 JPY
Increase (decrease) in trade payables
664,583,000 JPY
297,097,000 JPY
Net cash provided by (used in) operating activities
1,451,610,000 JPY
1,430,711,000 JPY
Other, net
-154,776,000 JPY
11,391,000 JPY
Interest and dividends received
33,550,000 JPY
17,584,000 JPY
Interest paid
-7,050,000 JPY
-10,785,000 JPY
Cash flows from investing activities
Purchase of securities
-258,188,000 JPY
JPY
Payments into time deposits
-12,006,000 JPY
-238,287,000 JPY
Proceeds from withdrawal of time deposits
376,927,000 JPY
9,853,000 JPY
Purchase of property, plant and equipment
-643,345,000 JPY
-469,431,000 JPY
Purchase of investment securities
-266,416,000 JPY
-110,886,000 JPY
Net cash provided by (used in) investing activities
-712,461,000 JPY
-828,329,000 JPY
Other, net
-16,955,000 JPY
-11,423,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-43,000 JPY
Net increase (decrease) in short-term borrowings
JPY
-100,000,000 JPY
Dividends paid
-203,918,000 JPY
-185,306,000 JPY
Repayments of long-term borrowings
-244,298,000 JPY
-104,412,000 JPY
Net cash provided by (used in) financing activities
-451,811,000 JPY
-397,953,000 JPY
Repayments of lease liabilities
-3,593,000 JPY
-8,190,000 JPY
Effect of exchange rate change on cash and cash equivalents
-37,157,000 JPY
-230,104,000 JPY
Net increase (decrease) in cash and cash equivalents
250,180,000 JPY
-25,675,000 JPY
Cash and cash equivalents
4,336,310,000 JPY
4,086,130,000 JPY
4,538,477,000 JPY
4,564,152,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.