Consolidated Balance Sheet

AGORA Hospitality Group Co., Ltd. - Filing #7733002

Concept As at
2017-09-30
As at
2016-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,285,351,000 JPY
1,339,311,000 JPY
Securities
252,703,000 JPY
268,007,000 JPY
Accounts receivable - trade
348,983,000 JPY
393,969,000 JPY
Supplies
68,865,000 JPY
90,258,000 JPY
Other
328,193,000 JPY
1,157,805,000 JPY
Allowance for doubtful accounts
-14,240,000 JPY
-5,440,000 JPY
Current assets
3,214,295,000 JPY
3,705,589,000 JPY
Non-current assets
14,729,868,000 JPY
12,220,487,000 JPY
Investments and other assets
472,910,000 JPY
455,248,000 JPY
Investment securities
36,380,000 JPY
35,856,000 JPY
Long-term loans receivable
342,270,000 JPY
369,313,000 JPY
Other
94,259,000 JPY
50,079,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
3,546,282,000 JPY
3,672,921,000 JPY
Own-used assets
Land
6,072,214,000 JPY
3,306,726,000 JPY
Property, plant and equipment
12,499,249,000 JPY
9,890,916,000 JPY
Vehicles
Vehicles, net
14,929,000 JPY
14,430,000 JPY
Intangible assets
Goodwill
1,743,059,000 JPY
1,852,452,000 JPY
Other intangible assets
Intangible assets
1,757,708,000 JPY
1,874,322,000 JPY
Software
11,722,000 JPY
18,564,000 JPY
Investments and other assets
Deferred assets
JPY
9,109,000 JPY
Deferred assets
Assets
17,944,163,000 JPY
15,935,186,000 JPY
Liabilities and net assets
Non-current liabilities
6,646,728,000 JPY
4,462,534,000 JPY
Long-term borrowings
6,067,814,000 JPY
3,871,893,000 JPY
Current liabilities
1,897,935,000 JPY
2,126,835,000 JPY
Accounts payable - other
866,892,000 JPY
991,029,000 JPY
Accrued expenses
20,535,000 JPY
26,152,000 JPY
Asset retirement obligations
26,000,000 JPY
26,000,000 JPY
Liabilities
8,544,663,000 JPY
6,589,369,000 JPY
Shareholders' equity
8,247,760,000 JPY
8,165,043,000 JPY
Share capital
8,534,406,000 JPY
11,450,385,000 JPY
Capital surplus
2,642,464,000 JPY
5,140,511,000 JPY
Retained earnings
-1,895,643,000 JPY
-8,413,167,000 JPY
Treasury shares
-1,033,467,000 JPY
-12,686,000 JPY
Valuation and translation adjustments
-83,689,000 JPY
-61,804,000 JPY
Foreign currency translation adjustment
-83,689,000 JPY
-61,804,000 JPY
Share acquisition rights
JPY
36,248,000 JPY
Non-controlling interests
1,235,428,000 JPY
1,206,328,000 JPY
Net assets
9,399,499,000 JPY
9,345,816,000 JPY
Liabilities and net assets
17,944,163,000 JPY
15,935,186,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
192,097,000 JPY
192,074,000 JPY
Income taxes payable
63,745,000 JPY
70,017,000 JPY
Provisions
Provision for bonuses
73,150,000 JPY
11,092,000 JPY
Other
426,610,000 JPY
479,140,000 JPY
Non-current liabilities
Other
47,330,000 JPY
49,317,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.