Consolidated Statement Of Cash Flows

FLYING GARDEN CO., LTD - Filing #7732468

Concept As at
2017-09-30
2017-04-01 to
2017-09-30
As at
2017-03-31
As at
2016-09-30
2016-04-01 to
2016-09-30
As at
2016-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
321,096,000 JPY
141,880,000 JPY
Depreciation
84,821,000 JPY
87,747,000 JPY
Increase (decrease) in allowance for doubtful accounts
-971,000 JPY
-896,000 JPY
Increase (decrease) in provision for retirement benefits
-785,000 JPY
2,151,000 JPY
Interest and dividend income
-743,000 JPY
-895,000 JPY
Interest expenses
2,189,000 JPY
3,522,000 JPY
Increase (decrease) in provision for bonuses
-8,036,000 JPY
3,446,000 JPY
Subtotal
404,400,000 JPY
196,084,000 JPY
Decrease (increase) in trade receivables
-12,457,000 JPY
4,847,000 JPY
Decrease (increase) in inventories
-2,691,000 JPY
-2,183,000 JPY
Income taxes paid
-57,508,000 JPY
-92,345,000 JPY
Increase (decrease) in trade payables
-11,698,000 JPY
-33,028,000 JPY
Net cash provided by (used in) operating activities
422,612,000 JPY
100,529,000 JPY
Other, net
17,687,000 JPY
13,356,000 JPY
Interest and dividends received
6,000 JPY
16,000 JPY
Loss (gain) on sale of non-current assets
JPY
8,343,000 JPY
Interest paid
-1,736,000 JPY
-3,226,000 JPY
Cash flows from investing activities
Payments into time deposits
-101,000,000 JPY
-106,000,000 JPY
Proceeds from withdrawal of time deposits
119,000,000 JPY
118,000,000 JPY
Purchase of property, plant and equipment
-141,168,000 JPY
-67,891,000 JPY
Proceeds from sale of property, plant and equipment
JPY
10,531,000 JPY
Net cash provided by (used in) investing activities
-110,776,000 JPY
-32,329,000 JPY
Other, net
-512,000 JPY
-1,181,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-50,000 JPY
JPY
Dividends paid
-43,433,000 JPY
-43,336,000 JPY
Repayments of long-term borrowings
-75,890,000 JPY
-117,200,000 JPY
Net cash provided by (used in) financing activities
-119,680,000 JPY
-160,900,000 JPY
Repayments of lease liabilities
-306,000 JPY
-363,000 JPY
Net increase (decrease) in cash and cash equivalents
192,156,000 JPY
-92,700,000 JPY
Cash and cash equivalents
484,808,000 JPY
292,652,000 JPY
224,925,000 JPY
317,625,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.