Consolidated Balance Sheet

HEPHAIST CO.,LTD. - Filing #7732354

Concept As at
2017-09-30
As at
2017-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
567,652,000 JPY
585,187,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
243,324,000 JPY
170,356,000 JPY
Land
1,063,504,000 JPY
1,063,504,000 JPY
Leased assets
Leased assets, net
51,329,000 JPY
57,612,000 JPY
Construction in progress
1,125,000 JPY
925,000 JPY
Property, plant and equipment
1,951,831,000 JPY
1,894,201,000 JPY
Intangible assets
Intangible assets
11,808,000 JPY
11,257,000 JPY
Investments and other assets
Other
27,096,000 JPY
27,718,000 JPY
Investments and other assets
126,000,000 JPY
106,865,000 JPY
Non-current assets
2,089,640,000 JPY
2,012,323,000 JPY
Current assets
Cash and deposits
1,168,161,000 JPY
950,567,000 JPY
Notes and accounts receivable - trade
335,314,000 JPY
472,903,000 JPY
Securities
50,522,000 JPY
JPY
Merchandise and finished goods
172,607,000 JPY
151,968,000 JPY
Work in process
345,925,000 JPY
400,354,000 JPY
Raw materials and supplies
154,328,000 JPY
143,941,000 JPY
Other
52,718,000 JPY
45,114,000 JPY
Current assets
2,750,326,000 JPY
2,523,489,000 JPY
Assets
4,839,967,000 JPY
4,535,813,000 JPY
Liabilities and net assets
Non-current liabilities
588,010,000 JPY
580,059,000 JPY
Long-term borrowings
391,868,000 JPY
378,126,000 JPY
Lease liabilities
32,950,000 JPY
40,069,000 JPY
Retirement benefit liability
65,052,000 JPY
68,990,000 JPY
Current liabilities
1,037,485,000 JPY
849,257,000 JPY
Short-term borrowings
10,000,000 JPY
10,000,000 JPY
Notes and accounts payable - trade
440,018,000 JPY
426,869,000 JPY
Accounts payable - other
51,008,000 JPY
68,424,000 JPY
Liabilities
1,625,495,000 JPY
1,429,316,000 JPY
Shareholders' equity
3,205,984,000 JPY
3,098,031,000 JPY
Share capital
717,495,000 JPY
717,495,000 JPY
Capital surplus
664,455,000 JPY
664,455,000 JPY
Retained earnings
1,824,722,000 JPY
1,716,769,000 JPY
Treasury shares
-687,000 JPY
-687,000 JPY
Valuation and translation adjustments
8,487,000 JPY
8,464,000 JPY
Valuation difference on available-for-sale securities
1,174,000 JPY
1,214,000 JPY
Foreign currency translation adjustment
7,312,000 JPY
7,250,000 JPY
Net assets
3,214,472,000 JPY
3,106,496,000 JPY
Liabilities and net assets
4,839,967,000 JPY
4,535,813,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
147,516,000 JPY
125,857,000 JPY
Lease liabilities
19,824,000 JPY
19,101,000 JPY
Income taxes payable
61,379,000 JPY
26,000,000 JPY
Provisions
Provision for bonuses
30,913,000 JPY
21,593,000 JPY
Other
54,722,000 JPY
53,276,000 JPY
Provision for bonuses for directors (and other officers)
JPY
10,000,000 JPY
Non-current liabilities
Provision for retirement benefits for directors (and other officers)
98,138,000 JPY
92,872,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.