Consolidated Statement Of Cash Flows
| Concept |
2017-04-01 to 2017-09-30 |
As at 2017-09-30 |
As at 2017-03-31 |
As at 2016-09-30 |
2016-04-01 to 2016-09-30 |
As at 2016-03-31 |
|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes |
1,922,816,000
JPY
|
— | — | — |
2,054,136,000
JPY
|
— |
| Depreciation |
301,413,000
JPY
|
— | — | — |
331,954,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts |
-440,000
JPY
|
— | — | — |
-16,165,000
JPY
|
— |
| Interest and dividend income |
-28,797,000
JPY
|
— | — | — |
-57,585,000
JPY
|
— |
| Interest expenses |
4,638,000
JPY
|
— | — | — |
7,335,000
JPY
|
— |
| Increase (decrease) in retirement benefit liability |
-2,501,000
JPY
|
— | — | — |
14,000
JPY
|
— |
| Share of loss (profit) of entities accounted for using equity method |
11,217,000
JPY
|
— | — | — |
3,759,000
JPY
|
— |
| Decrease (increase) in trade receivables |
2,221,172,000
JPY
|
— | — | — |
1,022,024,000
JPY
|
— |
| Subtotal |
3,932,491,000
JPY
|
— | — | — |
3,487,314,000
JPY
|
— |
| Decrease (increase) in inventories |
-377,877,000
JPY
|
— | — | — |
164,731,000
JPY
|
— |
| Income taxes paid |
-854,497,000
JPY
|
— | — | — |
-705,052,000
JPY
|
— |
| Increase (decrease) in trade payables |
-158,383,000
JPY
|
— | — | — |
144,234,000
JPY
|
— |
| Net cash provided by (used in) operating activities |
3,102,023,000
JPY
|
— | — | — |
2,832,777,000
JPY
|
— |
| Other, net |
141,941,000
JPY
|
— | — | — |
-1,257,000
JPY
|
— |
| Interest and dividends received |
28,924,000
JPY
|
— | — | — |
58,021,000
JPY
|
— |
| Interest paid |
-4,894,000
JPY
|
— | — | — |
-7,505,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Payments into time deposits |
-330,050,000
JPY
|
— | — | — |
-444,409,000
JPY
|
— |
| Proceeds from withdrawal of time deposits |
458,002,000
JPY
|
— | — | — |
30,013,000
JPY
|
— |
| Purchase of property, plant and equipment |
-164,820,000
JPY
|
— | — | — |
-638,790,000
JPY
|
— |
| Proceeds from sale of property, plant and equipment |
344,000
JPY
|
— | — | — |
JPY
|
— |
| Net cash provided by (used in) investing activities |
-65,143,000
JPY
|
— | — | — |
-818,028,000
JPY
|
— |
| Purchase of investment securities |
-326,000
JPY
|
— | — | — |
-333,000
JPY
|
— |
| Proceeds from sale of investment securities |
JPY
|
— | — | — |
275,404,000
JPY
|
— |
| Proceeds from collection of loans receivable |
250,000
JPY
|
— | — | — |
250,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Purchase of treasury shares |
-214,000
JPY
|
— | — | — |
-23,000
JPY
|
— |
| Dividends paid |
-354,124,000
JPY
|
— | — | — |
-354,345,000
JPY
|
— |
| Dividends paid to non-controlling interests |
-2,280,000
JPY
|
— | — | — |
-1,330,000
JPY
|
— |
| Repayments of long-term borrowings |
-220,000,000
JPY
|
— | — | — |
-220,000,000
JPY
|
— |
| Net cash provided by (used in) financing activities |
-588,250,000
JPY
|
— | — | — |
-586,344,000
JPY
|
— |
| Repayments of lease liabilities |
-11,632,000
JPY
|
— | — | — |
-10,645,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents |
35,552,000
JPY
|
— | — | — |
-115,511,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents |
2,484,181,000
JPY
|
— | — | — |
1,312,893,000
JPY
|
— |
| Cash and cash equivalents | — |
9,225,117,000
JPY
|
6,740,935,000
JPY
|
5,678,389,000
JPY
|
— |
4,094,448,000
JPY
|