Semi-Annual Consolidated Statement Of Cash Flows

SHOFU INC. - Filing #7731454

Concept 2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
As at
2016-09-30
2016-04-01 to
2016-09-30
As at
2016-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
876,000,000 JPY
509,000,000 JPY
Depreciation
439,000,000 JPY
427,000,000 JPY
Amortization of goodwill
26,000,000 JPY
25,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
10,000,000 JPY
-12,000,000 JPY
Interest and dividend income
-53,000,000 JPY
-45,000,000 JPY
Interest expenses
4,000,000 JPY
5,000,000 JPY
Foreign exchange losses (gains)
-70,000,000 JPY
51,000,000 JPY
Increase (decrease) in retirement benefit liability
128,000,000 JPY
48,000,000 JPY
Decrease (increase) in trade receivables
-32,000,000 JPY
137,000,000 JPY
Decrease (increase) in inventories
-455,000,000 JPY
-201,000,000 JPY
Increase (decrease) in trade payables
-42,000,000 JPY
-18,000,000 JPY
Other, net
-31,000,000 JPY
19,000,000 JPY
Subtotal
776,000,000 JPY
944,000,000 JPY
Interest and dividends received
53,000,000 JPY
45,000,000 JPY
Interest paid
-4,000,000 JPY
-7,000,000 JPY
Net cash provided by (used in) operating activities
611,000,000 JPY
1,012,000,000 JPY
Cash flows from investing activities
Purchase of securities
-5,000,000 JPY
-21,000,000 JPY
Purchase of property, plant and equipment
-365,000,000 JPY
-420,000,000 JPY
Proceeds from sale of property, plant and equipment
0 JPY
0 JPY
Purchase of investment securities
JPY
-43,000,000 JPY
Proceeds from sale of investment securities
48,000,000 JPY
JPY
Loan advances
-4,000,000 JPY
-2,000,000 JPY
Proceeds from collection of loans receivable
4,000,000 JPY
4,000,000 JPY
Other, net
14,000,000 JPY
13,000,000 JPY
Net cash provided by (used in) investing activities
-578,000,000 JPY
-396,000,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-250,000,000 JPY
-129,000,000 JPY
Dividends paid
-190,000,000 JPY
-159,000,000 JPY
Net cash provided by (used in) financing activities
-458,000,000 JPY
-434,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
36,000,000 JPY
-134,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-389,000,000 JPY
46,000,000 JPY
Cash and cash equivalents
4,263,000,000 JPY
4,652,000,000 JPY
4,330,000,000 JPY
4,283,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.