Statement Of Cash Flows

MISUMI CO., LTD. - Filing #7731334

Concept 2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
As at
2016-09-30
2016-04-01 to
2016-09-30
As at
2016-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
584,393,000 JPY
441,663,000 JPY
Depreciation
279,339,000 JPY
311,957,000 JPY
Increase (decrease) in allowance for doubtful accounts
15,409,000 JPY
13,316,000 JPY
Interest and dividend income
-38,420,000 JPY
-37,662,000 JPY
Interest expenses
30,142,000 JPY
49,260,000 JPY
Loss (gain) on sale of non-current assets
-2,055,000 JPY
-3,026,000 JPY
Decrease (increase) in inventories
-4,232,000 JPY
11,009,000 JPY
Other, net
-21,788,000 JPY
-111,220,000 JPY
Subtotal
987,576,000 JPY
1,048,351,000 JPY
Interest and dividends received
38,432,000 JPY
38,020,000 JPY
Interest paid
-28,946,000 JPY
-48,477,000 JPY
Income taxes paid
-364,306,000 JPY
-258,808,000 JPY
Cash flows from operating activities
Increase (decrease) in trade payables
-344,700,000 JPY
-228,768,000 JPY
Cash flows from operating activities
Increase (decrease) in provision for bonuses
-339,000 JPY
-13,264,000 JPY
Decrease (increase) in trade receivables
658,471,000 JPY
628,868,000 JPY
Net cash provided by (used in) operating activities
635,657,000 JPY
782,556,000 JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-295,975,000 JPY
-296,214,000 JPY
Purchase of investment securities
-13,272,000 JPY
-13,723,000 JPY
Other, net
1,745,000 JPY
-6,764,000 JPY
Proceeds from collection of loans receivable
1,069,000 JPY
1,738,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Proceeds from short-term borrowings
150,000,000 JPY
100,000,000 JPY
Repayments of short-term borrowings
-230,000,000 JPY
-281,500,000 JPY
Purchase of treasury shares
-7,698,000 JPY
-6,287,000 JPY
Proceeds from long-term borrowings
1,556,000,000 JPY
1,700,000,000 JPY
Dividends paid
-108,802,000 JPY
-96,699,000 JPY
Repayments of long-term borrowings
-1,438,582,000 JPY
-1,344,777,000 JPY
Net cash provided by (used in) financing activities
-88,216,000 JPY
61,101,000 JPY
Net increase (decrease) in cash and cash equivalents
251,465,000 JPY
547,442,000 JPY
Cash and cash equivalents
5,074,145,000 JPY
4,822,679,000 JPY
5,548,037,000 JPY
5,000,594,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.