Statement Of Cash Flows

SHIGEMATSU WORKS CO.,LTD. - Filing #7731255

Concept As at
2017-09-30
2017-04-01 to
2017-09-30
As at
2017-03-31
As at
2016-09-30
2016-04-01 to
2016-09-30
As at
2016-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-160,516,000 JPY
-94,085,000 JPY
Depreciation
310,096,000 JPY
223,338,000 JPY
Increase (decrease) in allowance for doubtful accounts
-11,000 JPY
-14,000 JPY
Interest and dividend income
-6,855,000 JPY
-7,537,000 JPY
Interest expenses
9,305,000 JPY
11,532,000 JPY
Increase (decrease) in provision for retirement benefits
-18,080,000 JPY
-10,095,000 JPY
Increase (decrease) in provision for bonuses
6,233,000 JPY
-19,998,000 JPY
Decrease (increase) in trade receivables
617,867,000 JPY
1,202,577,000 JPY
Decrease (increase) in inventories
-505,669,000 JPY
-237,880,000 JPY
Subtotal
-8,939,000 JPY
264,191,000 JPY
Increase (decrease) in trade payables
-284,155,000 JPY
-621,217,000 JPY
Income taxes paid
-2,900,000 JPY
-164,140,000 JPY
Other, net
-1,785,000 JPY
-47,385,000 JPY
Net cash provided by (used in) operating activities
100,056,000 JPY
96,159,000 JPY
Interest and dividends received
6,844,000 JPY
7,528,000 JPY
Interest paid
-9,266,000 JPY
-11,421,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-181,527,000 JPY
-581,313,000 JPY
Net cash provided by (used in) investing activities
-193,033,000 JPY
-589,820,000 JPY
Other, net
159,000 JPY
-693,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-1,012,000 JPY
JPY
Dividends paid
-85,353,000 JPY
-71,733,000 JPY
Net cash provided by (used in) financing activities
41,180,000 JPY
375,172,000 JPY
Redemption of bonds
JPY
-20,000,000 JPY
Repayments of long-term borrowings
-351,994,000 JPY
-310,334,000 JPY
Net increase (decrease) in cash and cash equivalents
-51,795,000 JPY
-118,488,000 JPY
Effect of exchange rate change on cash and cash equivalents
JPY
JPY
Cash and cash equivalents
460,906,000 JPY
512,702,000 JPY
305,247,000 JPY
423,736,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.