Semi-Annual Statement Of Cash Flows

SHIKIBO LTD. - Filing #7731152

Concept 2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
As at
2016-09-30
2016-04-01 to
2016-09-30
As at
2016-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,201,000,000 JPY
1,171,000,000 JPY
Depreciation
828,000,000 JPY
863,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-29,000,000 JPY
10,000,000 JPY
Interest and dividend income
-15,000,000 JPY
-14,000,000 JPY
Interest expenses
142,000,000 JPY
165,000,000 JPY
Foreign exchange losses (gains)
-7,000,000 JPY
54,000,000 JPY
Increase (decrease) in provision for bonuses
18,000,000 JPY
27,000,000 JPY
Decrease (increase) in trade receivables
294,000,000 JPY
401,000,000 JPY
Decrease (increase) in inventories
-720,000,000 JPY
-186,000,000 JPY
Increase (decrease) in trade payables
35,000,000 JPY
-167,000,000 JPY
Other, net
-224,000,000 JPY
-138,000,000 JPY
Subtotal
1,725,000,000 JPY
2,392,000,000 JPY
Interest and dividends received
40,000,000 JPY
11,000,000 JPY
Interest paid
-140,000,000 JPY
-166,000,000 JPY
Net cash provided by (used in) operating activities
1,035,000,000 JPY
1,643,000,000 JPY
Cash flows from investing activities
Purchase of securities
-250,000,000 JPY
-250,000,000 JPY
Purchase of property, plant and equipment
-684,000,000 JPY
-451,000,000 JPY
Proceeds from sale of property, plant and equipment
25,000,000 JPY
5,000,000 JPY
Purchase of investment securities
-2,000,000 JPY
-2,000,000 JPY
Proceeds from sale of investment securities
4,000,000 JPY
9,000,000 JPY
Other, net
3,000,000 JPY
-13,000,000 JPY
Net cash provided by (used in) investing activities
-893,000,000 JPY
-561,000,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
1,100,000,000 JPY
1,200,000,000 JPY
Proceeds from long-term borrowings
2,000,000,000 JPY
2,200,000,000 JPY
Repayments of long-term borrowings
-2,429,000,000 JPY
-2,492,000,000 JPY
Redemption of bonds
-630,000,000 JPY
-570,000,000 JPY
Purchase of treasury shares
0 JPY
-99,000,000 JPY
Dividends paid
-388,000,000 JPY
-343,000,000 JPY
Net cash provided by (used in) financing activities
-1,389,000,000 JPY
-1,226,000,000 JPY
Other, net
-110,000,000 JPY
-83,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-20,000,000 JPY
-110,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-1,268,000,000 JPY
-254,000,000 JPY
Cash and cash equivalents
3,782,000,000 JPY
5,050,000,000 JPY
4,506,000,000 JPY
4,761,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.