Statement Of Members' Equity

BIC CAMERA INC. - Filing #7731105

Concept	As at 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	As at 2017-08-31	As at 2017-08-31	As at 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	As at 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	As at 2017-08-31	As at 2017-08-31	As at 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	2016-09-01 to 2017-08-31	As at 2017-08-31	2016-09-01 to 2017-08-31	As at 2017-08-31	2016-09-01 to 2017-08-31	As at 2017-08-31	As at 2017-08-31	As at 2017-08-31	As at 2017-08-31	As at 2017-08-31	As at 2017-08-31	2016-09-01 to 2017-08-31	As at 2017-08-31	2016-09-01 to 2017-08-31	As at 2017-08-31	As at 2017-08-31	As at 2017-08-31	As at 2017-08-31	As at 2017-08-31	2015-09-01 to 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	As at 2016-08-31	2015-09-01 to 2016-08-31	As at 2016-08-31	As at 2016-08-31	As at 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	As at 2016-08-31	As at 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	2015-09-01 to 2016-08-31	As at 2016-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31	As at 2015-08-31
Statement of members' equity
Statement of members' equity
Net assets	72,195,000,000 JPY	—	—	—	—	—	—	—	2,636,000,000 JPY	3,147,000,000 JPY	54,601,000,000 JPY	—	—	—	—	—	27,000,000 JPY	—	—	23,237,000,000 JPY	23,237,000,000 JPY	45,813,000,000 JPY	—	—	—	—	3,147,000,000 JPY	—	119,578,000,000 JPY	—	105,072,000,000 JPY	3,561,000,000 JPY	24,386,000,000 JPY	24,327,000,000 JPY	-241,000,000 JPY	145,593,000,000 JPY	—	-241,000,000 JPY	—	8,760,000,000 JPY	-924,000,000 JPY	23,378,000,000 JPY	24,327,000,000 JPY	101,924,000,000 JPY	—	-299,000,000 JPY	611,000,000 JPY	27,000,000 JPY	8,760,000,000 JPY	-1,201,000,000 JPY	611,000,000 JPY	902,000,000 JPY	—	—	-241,000,000 JPY	-241,000,000 JPY	23,237,000,000 JPY	94,858,000,000 JPY	21,198,000,000 JPY	108,196,000,000 JPY	24,328,000,000 JPY	60,872,000,000 JPY	—	—	—	—	23,237,000,000 JPY	—	38,136,000,000 JPY	46,923,000,000 JPY	24,327,000,000 JPY	—	—	24,327,000,000 JPY	94,247,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	129,096,000,000 JPY	8,760,000,000 JPY	-216,000,000 JPY	27,000,000 JPY	-184,000,000 JPY	120,846,000,000 JPY	40,426,000,000 JPY	-184,000,000 JPY	23,237,000,000 JPY	31,639,000,000 JPY	23,237,000,000 JPY	98,087,000,000 JPY	24,327,000,000 JPY	24,327,000,000 JPY	24,327,000,000 JPY	87,808,000,000 JPY	50,706,000,000 JPY	89,964,000,000 JPY	2,530,000,000 JPY	2,155,000,000 JPY	20,228,000,000 JPY	2,155,000,000 JPY	2,746,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	9,859,000,000 JPY	—	9,859,000,000 JPY	9,859,000,000 JPY	—	—	—	—	—	—	—	—	—	—	15,529,000,000 JPY	—	9,859,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	8,315,000,000 JPY	—	—	—	—	—	—	—	—	8,315,000,000 JPY	—	—	—	—	8,315,000,000 JPY	—	—	—	13,474,000,000 JPY	—	—	—	—	8,315,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	2,536,000,000 JPY	2,935,000,000 JPY	2,536,000,000 JPY	2,658,000,000 JPY	276,000,000 JPY	—	—	—	—	—	2,180,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	5,115,000,000 JPY	—	2,536,000,000 JPY	—	—	—	—	—	-984,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,859,000,000 JPY	969,000,000 JPY	-1,544,000,000 JPY	-2,829,000,000 JPY	-1,544,000,000 JPY	-1,544,000,000 JPY	-1,844,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	2,536,000,000 JPY	2,935,000,000 JPY	2,536,000,000 JPY	2,658,000,000 JPY	276,000,000 JPY	JPY	JPY	—	—	—	2,180,000,000 JPY	JPY	11,381,000,000 JPY	JPY	11,323,000,000 JPY	—	JPY	58,000,000 JPY	—	—	—	7,677,000,000 JPY	JPY	7,677,000,000 JPY	7,677,000,000 JPY	—	JPY	—	JPY	—	—	—	—	—	—	16,497,000,000 JPY	—	10,213,000,000 JPY	—	—	—	—	—	-984,000,000 JPY	—	—	—	—	—	—	—	JPY	JPY	—	—	—	—	—	—	—	—	6,496,000,000 JPY	-57,000,000 JPY	10,109,000,000 JPY	JPY	—	JPY	—	—	—	6,496,000,000 JPY	JPY	—	—	10,166,000,000 JPY	6,439,000,000 JPY	JPY	-57,000,000 JPY	0 JPY	8,249,000,000 JPY	969,000,000 JPY	-1,544,000,000 JPY	-2,829,000,000 JPY	-1,544,000,000 JPY	4,894,000,000 JPY	-1,844,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—