Consolidated Balance Sheet

MERF Inc. - Filing #7731095

Concept As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,148,294,000 JPY
2,075,127,000 JPY
2,219,306,000 JPY
2,289,878,000 JPY
Notes and accounts receivable - trade
5,288,874,000 JPY
4,476,333,000 JPY
Notes receivable - trade
216,970,000 JPY
233,273,000 JPY
Accounts receivable - trade
4,985,496,000 JPY
4,290,354,000 JPY
Merchandise and finished goods
952,072,000 JPY
952,072,000 JPY
338,539,000 JPY
338,539,000 JPY
Work in process
128,590,000 JPY
128,590,000 JPY
109,392,000 JPY
109,392,000 JPY
Prepaid expenses
18,579,000 JPY
11,811,000 JPY
Raw materials and supplies
3,242,721,000 JPY
2,716,055,000 JPY
1,339,658,000 JPY
1,907,126,000 JPY
Other
81,142,000 JPY
62,309,000 JPY
29,569,000 JPY
41,551,000 JPY
Advance payments to suppliers
900,348,000 JPY
1,148,639,000 JPY
1,035,193,000 JPY
698,818,000 JPY
Current assets
14,330,192,000 JPY
13,891,141,000 JPY
11,171,492,000 JPY
11,428,652,000 JPY
Non-current assets
2,981,555,000 JPY
3,197,832,000 JPY
3,179,346,000 JPY
2,947,102,000 JPY
Investments and other assets
721,354,000 JPY
937,762,000 JPY
878,009,000 JPY
645,487,000 JPY
Investment securities
712,455,000 JPY
545,988,000 JPY
362,325,000 JPY
511,496,000 JPY
Investments in capital
101,000 JPY
101,000 JPY
Long-term prepaid expenses
414,000 JPY
1,356,000 JPY
Other
8,899,000 JPY
8,383,000 JPY
8,029,000 JPY
9,487,000 JPY
Allowance for doubtful accounts
-38,850,000 JPY
-38,850,000 JPY
Non-current assets
Property, plant and equipment
2,246,982,000 JPY
2,246,850,000 JPY
2,285,748,000 JPY
2,286,026,000 JPY
Land
1,521,121,000 JPY
1,521,121,000 JPY
1,521,121,000 JPY
1,521,121,000 JPY
Buildings, net
355,928,000 JPY
377,201,000 JPY
Construction in progress
131,000 JPY
JPY
Other, net
92,515,000 JPY
71,257,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
399,486,000 JPY
423,682,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
233,858,000 JPY
269,964,000 JPY
Other
Vehicles
Vehicles, net
16,630,000 JPY
14,906,000 JPY
Accumulated depreciation
-4,401,970,000 JPY
-4,279,051,000 JPY
Intangible assets
Other intangible assets
Other
1,787,000 JPY
1,787,000 JPY
1,787,000 JPY
1,787,000 JPY
Intangible assets
13,219,000 JPY
13,219,000 JPY
15,588,000 JPY
15,588,000 JPY
Software
11,431,000 JPY
11,431,000 JPY
13,801,000 JPY
13,801,000 JPY
Investments and other assets
Assets
17,311,748,000 JPY
13,227,524,000 JPY
951,446,000 JPY
17,088,973,000 JPY
14,178,971,000 JPY
3,132,777,000 JPY
14,350,838,000 JPY
10,993,535,000 JPY
3,382,219,000 JPY
10,075,941,000 JPY
917,594,000 JPY
14,375,755,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,978,952,000 JPY
1,978,952,000 JPY
1,567,253,000 JPY
1,567,253,000 JPY
Retirement benefit liability
87,186,000 JPY
89,403,000 JPY
Non-current liabilities
2,072,226,000 JPY
2,073,085,000 JPY
1,656,656,000 JPY
1,656,656,000 JPY
Current liabilities
Notes and accounts payable - trade
1,565,872,000 JPY
1,108,468,000 JPY
Short-term borrowings
3,819,830,000 JPY
3,819,830,000 JPY
3,840,685,000 JPY
3,840,685,000 JPY
Deposits received
7,840,000 JPY
7,594,000 JPY
Income taxes payable
579,777,000 JPY
579,777,000 JPY
5,702,000 JPY
5,702,000 JPY
Accounts payable - other
283,374,000 JPY
283,281,000 JPY
225,825,000 JPY
225,838,000 JPY
Current portion of long-term borrowings
1,103,701,000 JPY
1,103,701,000 JPY
888,680,000 JPY
888,680,000 JPY
Accrued expenses
13,698,000 JPY
9,606,000 JPY
Provisions
Provision for bonuses
56,741,000 JPY
56,741,000 JPY
21,223,000 JPY
21,223,000 JPY
Other
91,059,000 JPY
60,098,000 JPY
4,273,000 JPY
21,474,000 JPY
Advances received
9,422,000 JPY
JPY
Current liabilities
7,500,356,000 JPY
7,291,957,000 JPY
6,043,517,000 JPY
6,112,073,000 JPY
Liabilities
9,572,582,000 JPY
9,365,043,000 JPY
7,700,173,000 JPY
7,768,729,000 JPY
Liabilities and net assets
Shareholders' equity
7,527,024,000 JPY
7,580,567,000 JPY
6,637,685,000 JPY
6,561,590,000 JPY
Share capital
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Capital surplus
685,855,000 JPY
685,855,000 JPY
685,855,000 JPY
685,855,000 JPY
Retained earnings
5,841,245,000 JPY
5,894,788,000 JPY
4,951,885,000 JPY
4,875,791,000 JPY
Treasury shares
-75,000 JPY
-75,000 JPY
-55,000 JPY
-55,000 JPY
Valuation and translation adjustments
212,140,000 JPY
143,362,000 JPY
12,979,000 JPY
45,434,000 JPY
Valuation difference on available-for-sale securities
143,362,000 JPY
143,362,000 JPY
12,979,000 JPY
12,979,000 JPY
Foreign currency translation adjustment
68,778,000 JPY
32,454,000 JPY
Net assets
5,841,245,000 JPY
392,831,000 JPY
7,739,165,000 JPY
9,000,000 JPY
-75,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
4,335,788,000 JPY
212,140,000 JPY
68,778,000 JPY
143,362,000 JPY
143,362,000 JPY
7,527,024,000 JPY
1,550,000,000 JPY
7,723,930,000 JPY
5,894,788,000 JPY
143,362,000 JPY
685,855,000 JPY
685,855,000 JPY
293,024,000 JPY
-75,000 JPY
7,580,567,000 JPY
392,831,000 JPY
12,979,000 JPY
12,979,000 JPY
6,650,665,000 JPY
6,561,590,000 JPY
685,855,000 JPY
4,875,791,000 JPY
1,000,000,000 JPY
3,392,885,000 JPY
4,951,885,000 JPY
293,024,000 JPY
685,855,000 JPY
6,637,685,000 JPY
-55,000 JPY
32,454,000 JPY
45,434,000 JPY
-55,000 JPY
9,000,000 JPY
12,979,000 JPY
6,607,025,000 JPY
1,550,000,000 JPY
1,000,000,000 JPY
-55,000 JPY
1,550,000,000 JPY
7,200,207,000 JPY
7,274,312,000 JPY
5,407,382,000 JPY
-55,000 JPY
9,000,000 JPY
1,000,000,000 JPY
3,848,382,000 JPY
392,831,000 JPY
1,000,000,000 JPY
7,058,367,000 JPY
107,025,000 JPY
215,945,000 JPY
108,919,000 JPY
685,855,000 JPY
293,024,000 JPY
685,855,000 JPY
7,093,181,000 JPY
5,372,567,000 JPY
107,025,000 JPY
107,025,000 JPY
Liabilities and net assets
17,311,748,000 JPY
17,088,973,000 JPY
14,350,838,000 JPY
14,375,755,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.