Concept As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
7,822,906,000 JPY
5,153,522,000 JPY
2,431,407,000 JPY
4,633,718,000 JPY
Securities
400,000,000 JPY
400,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Accounts receivable - trade
1,300,368,000 JPY
1,000,654,000 JPY
975,458,000 JPY
1,270,738,000 JPY
Short-term loans receivable
397,000,000 JPY
78,000,000 JPY
Prepaid expenses
289,258,000 JPY
191,603,000 JPY
144,884,000 JPY
219,463,000 JPY
Work in process
10,241,000 JPY
11,217,000 JPY
Advance payments to suppliers
40,161,000 JPY
30,672,000 JPY
21,873,000 JPY
30,713,000 JPY
Supplies
19,474,000 JPY
18,142,000 JPY
6,171,000 JPY
7,226,000 JPY
Merchandise
296,806,000 JPY
93,570,000 JPY
113,378,000 JPY
323,364,000 JPY
Allowance for doubtful accounts
-96,004,000 JPY
-63,663,000 JPY
-77,321,000 JPY
-116,733,000 JPY
Current assets
10,431,378,000 JPY
7,478,138,000 JPY
4,096,823,000 JPY
6,865,287,000 JPY
Other
101,890,000 JPY
71,121,000 JPY
49,396,000 JPY
83,820,000 JPY
Non-current assets
Property, plant and equipment
1,164,156,000 JPY
499,152,000 JPY
490,213,000 JPY
1,161,800,000 JPY
Buildings, net
310,147,000 JPY
299,954,000 JPY
Land
446,059,000 JPY
163,059,000 JPY
163,059,000 JPY
446,059,000 JPY
Buildings
687,544,000 JPY
643,005,000 JPY
Accumulated depreciation
-377,396,000 JPY
-343,050,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
348,941,000 JPY
140,632,000 JPY
138,270,000 JPY
330,139,000 JPY
Accumulated depreciation
-283,054,000 JPY
-114,686,000 JPY
-111,071,000 JPY
-267,852,000 JPY
Tools, furniture and fixtures, net
65,886,000 JPY
25,945,000 JPY
27,198,000 JPY
62,286,000 JPY
Intangible assets
Intangible assets
3,348,217,000 JPY
275,975,000 JPY
304,187,000 JPY
3,782,877,000 JPY
Software
268,962,000 JPY
257,590,000 JPY
285,802,000 JPY
296,100,000 JPY
Goodwill
3,058,517,000 JPY
3,466,039,000 JPY
Telephone subscription right
20,737,000 JPY
18,384,000 JPY
18,384,000 JPY
20,737,000 JPY
Other intangible assets
Investments and other assets
Investment securities
3,088,091,000 JPY
2,966,416,000 JPY
2,992,122,000 JPY
3,083,115,000 JPY
Shares of subsidiaries and associates
4,848,069,000 JPY
4,761,139,000 JPY
Investments in capital
10,010,000 JPY
10,000,000 JPY
Investments and other assets
4,370,840,000 JPY
8,603,213,000 JPY
9,860,984,000 JPY
5,160,646,000 JPY
Long-term loans receivable from subsidiaries and associates
JPY
397,000,000 JPY
Long-term prepaid expenses
35,794,000 JPY
15,897,000 JPY
17,432,000 JPY
28,013,000 JPY
Other
35,322,000 JPY
22,962,000 JPY
22,962,000 JPY
70,279,000 JPY
Investment property, net
JPY
JPY
721,115,000 JPY
721,115,000 JPY
Investment property
JPY
JPY
968,462,000 JPY
968,462,000 JPY
Accumulated depreciation
JPY
JPY
-247,346,000 JPY
-247,346,000 JPY
Non-current assets
8,883,214,000 JPY
9,378,341,000 JPY
10,655,385,000 JPY
10,105,324,000 JPY
Other assets
Other assets
Assets
19,314,592,000 JPY
16,856,479,000 JPY
14,752,209,000 JPY
16,970,611,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
729,095,000 JPY
545,096,000 JPY
519,309,000 JPY
701,148,000 JPY
Long-term borrowings
JPY
8,248,000 JPY
Other
3,161,000 JPY
6,684,000 JPY
Asset retirement obligations
245,302,000 JPY
151,091,000 JPY
143,799,000 JPY
215,567,000 JPY
Long-term guarantee deposits
18,122,000 JPY
2,300,000 JPY
58,264,000 JPY
75,087,000 JPY
Current liabilities
4,168,844,000 JPY
2,262,945,000 JPY
1,361,033,000 JPY
3,059,694,000 JPY
Accounts payable - trade
167,398,000 JPY
94,078,000 JPY
91,261,000 JPY
150,293,000 JPY
Short-term borrowings
70,000,000 JPY
70,000,000 JPY
Accounts payable - other
86,057,000 JPY
43,611,000 JPY
19,495,000 JPY
48,003,000 JPY
Accrued expenses
973,531,000 JPY
683,811,000 JPY
604,856,000 JPY
914,355,000 JPY
Income taxes payable
1,000,176,000 JPY
801,387,000 JPY
144,073,000 JPY
230,111,000 JPY
Advances received
1,155,960,000 JPY
80,084,000 JPY
87,244,000 JPY
1,095,231,000 JPY
Accrued consumption taxes
263,011,000 JPY
184,375,000 JPY
47,001,000 JPY
99,425,000 JPY
Deposits received
63,126,000 JPY
40,194,000 JPY
26,883,000 JPY
47,781,000 JPY
Other
22,585,000 JPY
15,769,000 JPY
15,188,000 JPY
24,369,000 JPY
Current liabilities
Current portion of long-term borrowings
JPY
4,416,000 JPY
Deposits received
Provisions
Provision for bonuses
343,195,000 JPY
319,631,000 JPY
325,027,000 JPY
350,716,000 JPY
Liabilities
4,897,940,000 JPY
2,808,041,000 JPY
1,880,343,000 JPY
3,760,842,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
13,985,821,000 JPY
13,657,615,000 JPY
12,737,133,000 JPY
12,984,528,000 JPY
Share capital
972,512,000 JPY
972,512,000 JPY
972,512,000 JPY
972,512,000 JPY
Capital surplus
909,768,000 JPY
915,503,000 JPY
915,503,000 JPY
915,503,000 JPY
Legal capital surplus
915,503,000 JPY
915,503,000 JPY
Retained earnings
13,747,327,000 JPY
13,413,386,000 JPY
12,492,826,000 JPY
12,740,222,000 JPY
Legal retained earnings
54,482,000 JPY
54,482,000 JPY
Other retained earnings
Retained earnings brought forward
4,211,904,000 JPY
3,291,344,000 JPY
Treasury shares
-1,643,787,000 JPY
-1,643,787,000 JPY
-1,643,708,000 JPY
-1,643,708,000 JPY
Valuation and translation adjustments
405,722,000 JPY
390,822,000 JPY
134,731,000 JPY
146,456,000 JPY
Valuation difference on available-for-sale securities
392,014,000 JPY
390,822,000 JPY
134,731,000 JPY
135,328,000 JPY
Net assets
13,747,327,000 JPY
14,416,652,000 JPY
54,482,000 JPY
-1,643,787,000 JPY
972,512,000 JPY
972,512,000 JPY
4,211,904,000 JPY
405,722,000 JPY
390,822,000 JPY
390,822,000 JPY
13,985,821,000 JPY
9,147,000,000 JPY
14,048,438,000 JPY
392,014,000 JPY
13,413,386,000 JPY
909,768,000 JPY
25,109,000 JPY
915,503,000 JPY
-1,643,787,000 JPY
915,503,000 JPY
13,707,000 JPY
13,657,615,000 JPY
134,731,000 JPY
135,328,000 JPY
12,871,865,000 JPY
78,783,000 JPY
12,984,528,000 JPY
915,503,000 JPY
12,740,222,000 JPY
972,512,000 JPY
3,291,344,000 JPY
12,492,826,000 JPY
915,503,000 JPY
915,503,000 JPY
12,737,133,000 JPY
-1,643,708,000 JPY
11,127,000 JPY
146,456,000 JPY
-1,643,708,000 JPY
134,731,000 JPY
54,482,000 JPY
13,209,769,000 JPY
9,147,000,000 JPY
972,512,000 JPY
-143,612,000 JPY
9,147,000,000 JPY
14,189,249,000 JPY
14,628,811,000 JPY
12,407,143,000 JPY
-143,612,000 JPY
54,482,000 JPY
972,512,000 JPY
972,512,000 JPY
3,205,661,000 JPY
14,514,405,000 JPY
37,702,000 JPY
55,063,000 JPY
16,068,000 JPY
915,503,000 JPY
915,503,000 JPY
915,503,000 JPY
14,151,547,000 JPY
12,770,002,000 JPY
38,994,000 JPY
37,702,000 JPY
59,342,000 JPY
Liabilities and net assets
19,314,592,000 JPY
16,856,479,000 JPY
14,752,209,000 JPY
16,970,611,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.