Consolidated Balance Sheet

Puequ Co., LTD. - Filing #7731000

Concept As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,678,023,000 JPY
809,796,000 JPY
1,077,563,000 JPY
1,585,358,000 JPY
Notes and accounts receivable - trade
1,371,370,000 JPY
1,399,394,000 JPY
Notes receivable - trade
290,369,000 JPY
271,245,000 JPY
Securities
JPY
806,000 JPY
Accounts receivable - other
1,611,000 JPY
1,888,000 JPY
Accounts receivable - trade
634,136,000 JPY
492,952,000 JPY
Merchandise and finished goods
26,111,000 JPY
26,111,000 JPY
19,835,000 JPY
25,525,000 JPY
Work in process
399,218,000 JPY
831,000 JPY
1,676,000 JPY
426,070,000 JPY
Prepaid expenses
11,293,000 JPY
10,394,000 JPY
Raw materials and supplies
17,063,000 JPY
JPY
5,690,000 JPY
14,562,000 JPY
Advance payments to suppliers
22,500,000 JPY
15,000,000 JPY
Other
46,813,000 JPY
79,000 JPY
653,000 JPY
61,796,000 JPY
Allowance for doubtful accounts
-4,374,000 JPY
-4,374,000 JPY
-3,618,000 JPY
-3,618,000 JPY
Current assets
3,643,309,000 JPY
1,824,383,000 JPY
1,977,939,000 JPY
3,664,977,000 JPY
Non-current assets
3,484,481,000 JPY
1,373,697,000 JPY
1,400,873,000 JPY
3,513,288,000 JPY
Investments and other assets
848,831,000 JPY
723,782,000 JPY
752,445,000 JPY
865,230,000 JPY
Investment securities
471,655,000 JPY
284,947,000 JPY
231,556,000 JPY
486,715,000 JPY
Investments in capital
96,000 JPY
95,000 JPY
Long-term loans receivable
15,000,000 JPY
15,000,000 JPY
15,000,000 JPY
15,000,000 JPY
Long-term prepaid expenses
51,026,000 JPY
39,850,000 JPY
Allowance for doubtful accounts
-77,349,000 JPY
-77,349,000 JPY
-77,957,000 JPY
-77,957,000 JPY
Other
217,516,000 JPY
22,801,000 JPY
23,802,000 JPY
207,407,000 JPY
Non-current assets
Property, plant and equipment
2,627,065,000 JPY
647,159,000 JPY
644,873,000 JPY
2,636,049,000 JPY
Land
1,460,758,000 JPY
425,735,000 JPY
425,735,000 JPY
1,458,258,000 JPY
Buildings, net
122,942,000 JPY
130,634,000 JPY
Construction in progress
15,570,000 JPY
15,300,000 JPY
JPY
150,140,000 JPY
Other, net
98,573,000 JPY
104,265,000 JPY
Property, plant and equipment
Buildings and structures
1,604,086,000 JPY
1,470,075,000 JPY
Accumulated depreciation
-831,614,000 JPY
-783,683,000 JPY
Buildings and structures, net
772,472,000 JPY
686,392,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,726,548,000 JPY
1,636,337,000 JPY
Accumulated depreciation
-1,446,856,000 JPY
-1,399,345,000 JPY
Machinery, equipment and vehicles, net
279,691,000 JPY
236,992,000 JPY
Other
274,497,000 JPY
267,418,000 JPY
Accumulated depreciation
-175,924,000 JPY
-163,153,000 JPY
Vehicles
Vehicles, net
3,876,000 JPY
5,878,000 JPY
Intangible assets
Other intangible assets
Other
638,000 JPY
711,000 JPY
Intangible assets
8,583,000 JPY
2,755,000 JPY
3,554,000 JPY
12,008,000 JPY
Software
2,117,000 JPY
2,843,000 JPY
Investments and other assets
Distressed receivables
2,651,000 JPY
922,000 JPY
Assets
7,127,790,000 JPY
1,273,862,000 JPY
486,423,000 JPY
3,781,529,000 JPY
3,198,080,000 JPY
5,541,815,000 JPY
1,585,975,000 JPY
3,378,812,000 JPY
5,327,842,000 JPY
1,807,903,000 JPY
42,519,000 JPY
5,370,362,000 JPY
1,155,717,000 JPY
428,708,000 JPY
3,743,416,000 JPY
7,178,266,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
377,392,000 JPY
323,197,000 JPY
Short-term borrowings
835,000,000 JPY
350,000,000 JPY
250,000,000 JPY
870,000,000 JPY
Deposits received
5,980,000 JPY
5,709,000 JPY
Income taxes payable
33,571,000 JPY
26,442,000 JPY
4,678,000 JPY
28,797,000 JPY
Accounts payable - other
78,302,000 JPY
47,781,000 JPY
37,868,000 JPY
97,158,000 JPY
Current portion of long-term borrowings
1,196,593,000 JPY
533,039,000 JPY
540,037,000 JPY
1,155,891,000 JPY
Current portion of bonds payable
45,000,000 JPY
50,000,000 JPY
Accrued expenses
2,789,000 JPY
1,811,000 JPY
Provisions
Provision for bonuses
9,240,000 JPY
9,240,000 JPY
9,100,000 JPY
9,100,000 JPY
Other
155,743,000 JPY
JPY
12,000 JPY
147,088,000 JPY
Current liabilities
2,731,726,000 JPY
1,307,427,000 JPY
1,157,677,000 JPY
2,681,232,000 JPY
Advances received
JPY
1,169,000 JPY
Unearned revenue
1,240,000 JPY
1,223,000 JPY
Non-current liabilities
Bonds payable
470,000,000 JPY
300,000,000 JPY
300,000,000 JPY
515,000,000 JPY
Long-term borrowings
2,827,210,000 JPY
865,908,000 JPY
1,307,282,000 JPY
3,043,978,000 JPY
Retirement benefit liability
106,983,000 JPY
98,112,000 JPY
Provision for retirement benefits for directors (and other officers)
11,124,000 JPY
11,124,000 JPY
10,664,000 JPY
10,664,000 JPY
Other
16,137,000 JPY
19,762,000 JPY
Non-current liabilities
3,513,941,000 JPY
1,228,936,000 JPY
1,664,522,000 JPY
3,767,265,000 JPY
Liabilities
6,245,667,000 JPY
2,536,363,000 JPY
2,822,199,000 JPY
6,448,498,000 JPY
Liabilities and net assets
Shareholders' equity
925,677,000 JPY
684,510,000 JPY
602,070,000 JPY
815,753,000 JPY
Share capital
294,750,000 JPY
294,750,000 JPY
294,750,000 JPY
294,750,000 JPY
Capital surplus
152,450,000 JPY
152,450,000 JPY
152,450,000 JPY
152,450,000 JPY
Retained earnings
478,477,000 JPY
237,310,000 JPY
154,870,000 JPY
368,553,000 JPY
Valuation and translation adjustments
-43,554,000 JPY
-22,793,000 JPY
-45,457,000 JPY
-85,986,000 JPY
Valuation difference on available-for-sale securities
-43,554,000 JPY
-22,793,000 JPY
-45,457,000 JPY
-85,986,000 JPY
Net assets
478,477,000 JPY
882,123,000 JPY
294,750,000 JPY
294,750,000 JPY
237,310,000 JPY
-43,554,000 JPY
-22,793,000 JPY
-22,793,000 JPY
925,677,000 JPY
661,716,000 JPY
237,310,000 JPY
-43,554,000 JPY
152,450,000 JPY
152,450,000 JPY
152,450,000 JPY
684,510,000 JPY
-45,457,000 JPY
-85,986,000 JPY
556,613,000 JPY
815,753,000 JPY
152,450,000 JPY
368,553,000 JPY
294,750,000 JPY
154,870,000 JPY
154,870,000 JPY
152,450,000 JPY
152,450,000 JPY
602,070,000 JPY
-85,986,000 JPY
-45,457,000 JPY
729,767,000 JPY
294,750,000 JPY
551,362,000 JPY
715,718,000 JPY
165,338,000 JPY
294,750,000 JPY
294,750,000 JPY
165,338,000 JPY
777,466,000 JPY
-61,175,000 JPY
-61,747,000 JPY
152,450,000 JPY
152,450,000 JPY
152,450,000 JPY
612,538,000 JPY
330,266,000 JPY
-61,747,000 JPY
-61,175,000 JPY
Liabilities and net assets
7,127,790,000 JPY
3,198,080,000 JPY
3,378,812,000 JPY
7,178,266,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.