Consolidated Balance Sheet

happiness and d co ltd - Filing #7730995

Concept As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,904,386,000 JPY
2,756,521,000 JPY
Accounts receivable - trade
924,684,000 JPY
852,087,000 JPY
Prepaid expenses
55,588,000 JPY
63,067,000 JPY
Supplies
116,753,000 JPY
112,185,000 JPY
Advance payments to suppliers
826,000 JPY
JPY
Other
2,876,000 JPY
41,090,000 JPY
Current assets
8,010,233,000 JPY
7,670,607,000 JPY
Non-current assets
1,654,400,000 JPY
1,626,098,000 JPY
Investments and other assets
707,877,000 JPY
741,116,000 JPY
Investment securities
50,017,000 JPY
84,781,000 JPY
Investments in capital
50,000 JPY
50,000 JPY
Long-term loans receivable
4,398,000 JPY
6,519,000 JPY
Long-term prepaid expenses
863,000 JPY
1,484,000 JPY
Other
JPY
472,000 JPY
Allowance for doubtful accounts
-236,000 JPY
-836,000 JPY
Non-current assets
Property, plant and equipment
Buildings, net
660,413,000 JPY
600,694,000 JPY
Own-used assets
Leased assets
43,709,000 JPY
43,709,000 JPY
Accumulated depreciation
-36,896,000 JPY
-31,459,000 JPY
Leased assets, net
6,812,000 JPY
12,250,000 JPY
Property, plant and equipment
927,384,000 JPY
860,863,000 JPY
Intangible assets
Other intangible assets
Leased assets
JPY
460,000 JPY
Intangible assets
19,138,000 JPY
24,118,000 JPY
Software
19,138,000 JPY
23,658,000 JPY
Investments and other assets
Assets
9,664,634,000 JPY
9,296,705,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
2,954,358,000 JPY
3,127,742,000 JPY
Lease liabilities
1,410,000 JPY
6,812,000 JPY
Non-current liabilities
3,621,449,000 JPY
3,787,587,000 JPY
Asset retirement obligations
183,688,000 JPY
151,160,000 JPY
Current liabilities
Deposits received
7,319,000 JPY
11,235,000 JPY
Lease liabilities
5,402,000 JPY
5,402,000 JPY
Income taxes payable
163,762,000 JPY
27,181,000 JPY
Current portion of long-term borrowings
1,751,602,000 JPY
1,825,346,000 JPY
Accounts payable - other
375,167,000 JPY
269,729,000 JPY
Current portion of bonds payable
JPY
10,000,000 JPY
Accrued expenses
124,811,000 JPY
110,518,000 JPY
Provisions
Provision for bonuses
100,200,000 JPY
49,520,000 JPY
Other
106,000 JPY
136,000 JPY
Asset retirement obligations
4,326,000 JPY
6,327,000 JPY
Current liabilities
3,935,365,000 JPY
3,558,236,000 JPY
Advances received
23,842,000 JPY
28,473,000 JPY
Liabilities
7,556,815,000 JPY
7,345,823,000 JPY
Liabilities and net assets
Shareholders' equity
2,050,736,000 JPY
1,912,076,000 JPY
Share capital
325,397,000 JPY
325,397,000 JPY
Capital surplus
312,747,000 JPY
312,747,000 JPY
Retained earnings
1,448,383,000 JPY
1,273,931,000 JPY
Treasury shares
-35,791,000 JPY
JPY
Valuation and translation adjustments
-302,000 JPY
-8,621,000 JPY
Valuation difference on available-for-sale securities
-302,000 JPY
-8,621,000 JPY
Share acquisition rights
57,384,000 JPY
47,428,000 JPY
Net assets
10,350,000 JPY
1,670,000 JPY
-35,791,000 JPY
325,397,000 JPY
1,191,309,000 JPY
-302,000 JPY
-302,000 JPY
255,403,000 JPY
57,384,000 JPY
2,107,818,000 JPY
1,448,383,000 JPY
312,747,000 JPY
302,397,000 JPY
2,050,736,000 JPY
-8,621,000 JPY
10,350,000 JPY
1,950,882,000 JPY
47,428,000 JPY
325,397,000 JPY
1,016,857,000 JPY
1,273,931,000 JPY
302,397,000 JPY
312,747,000 JPY
1,912,076,000 JPY
-8,621,000 JPY
JPY
1,670,000 JPY
255,403,000 JPY
255,403,000 JPY
2,200,790,000 JPY
1,526,621,000 JPY
JPY
1,670,000 JPY
325,397,000 JPY
1,269,548,000 JPY
10,350,000 JPY
-205,000 JPY
36,228,000 JPY
302,397,000 JPY
312,747,000 JPY
2,164,766,000 JPY
-205,000 JPY
Liabilities and net assets
9,664,634,000 JPY
9,296,705,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.