Concept As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
As at
2015-08-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
29,553,000 JPY
18,530,000 JPY
99,193,000 JPY
134,048,000 JPY
Accounts receivable - trade
304,201,000 JPY
185,387,000 JPY
268,744,000 JPY
294,566,000 JPY
Allowance for doubtful accounts
-30,835,000 JPY
-12,632,000 JPY
Accounts receivable - other
1,423,000 JPY
4,201,000 JPY
Prepaid expenses
38,779,000 JPY
8,981,000 JPY
47,368,000 JPY
74,584,000 JPY
Work in process
8,014,000 JPY
8,014,000 JPY
20,427,000 JPY
20,427,000 JPY
Advance payments to suppliers
10,800,000 JPY
JPY
Merchandise
JPY
1,217,000 JPY
Allowance for doubtful accounts
-30,835,000 JPY
-12,632,000 JPY
Other
13,927,000 JPY
229,000 JPY
22,762,000 JPY
30,962,000 JPY
Current assets
363,642,000 JPY
208,031,000 JPY
450,065,000 JPY
543,173,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
JPY
19,358,000 JPY
Property, plant and equipment
24,262,000 JPY
JPY
22,423,000 JPY
22,423,000 JPY
Own-used assets
Tools, furniture and fixtures
114,562,000 JPY
107,414,000 JPY
Accumulated depreciation
-106,960,000 JPY
-104,349,000 JPY
Tools, furniture and fixtures, net
7,601,000 JPY
JPY
3,064,000 JPY
3,064,000 JPY
Intangible assets
Software
JPY
JPY
78,298,000 JPY
78,298,000 JPY
Intangible assets
542,541,000 JPY
JPY
324,777,000 JPY
516,867,000 JPY
Goodwill
JPY
JPY
276,263,000 JPY
JPY
JPY
276,263,000 JPY
JPY
224,473,000 JPY
416,563,000 JPY
Trademark right
266,277,000 JPY
JPY
Other
JPY
JPY
13,000 JPY
13,000 JPY
Other intangible assets
Investments and other assets
Investment securities
0 JPY
0 JPY
Shares of subsidiaries and associates
572,900,000 JPY
239,345,000 JPY
Investments and other assets
50,978,000 JPY
610,948,000 JPY
380,748,000 JPY
87,403,000 JPY
Guarantee deposits
12,690,000 JPY
30,430,000 JPY
Long-term prepaid expenses
JPY
32,115,000 JPY
Long-term loans receivable from subsidiaries and associates
44,500,000 JPY
54,000,000 JPY
Other
50,978,000 JPY
87,403,000 JPY
Allowance for doubtful accounts
-217,416,000 JPY
-90,745,000 JPY
Distressed receivables
Allowance for doubtful accounts
-150,531,000 JPY
-90,745,000 JPY
Non-current assets
617,782,000 JPY
610,948,000 JPY
727,948,000 JPY
626,694,000 JPY
Other assets
Other assets
Assets
339,429,000 JPY
318,978,000 JPY
981,425,000 JPY
669,283,000 JPY
818,979,000 JPY
658,408,000 JPY
10,875,000 JPY
312,141,000 JPY
1,178,014,000 JPY
1,169,867,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
346,219,000 JPY
316,700,000 JPY
335,000,000 JPY
335,000,000 JPY
Deposits received
6,560,000 JPY
7,061,000 JPY
Accounts payable - trade
64,723,000 JPY
50,719,000 JPY
59,824,000 JPY
68,849,000 JPY
Accounts payable - other
146,316,000 JPY
84,238,000 JPY
333,221,000 JPY
351,477,000 JPY
Accrued expenses
50,748,000 JPY
30,387,000 JPY
34,320,000 JPY
42,972,000 JPY
Income taxes payable
9,306,000 JPY
8,951,000 JPY
1,158,000 JPY
1,316,000 JPY
Deposits received
Other
60,193,000 JPY
10,000 JPY
12,000 JPY
18,568,000 JPY
Current liabilities
677,509,000 JPY
534,892,000 JPY
772,678,000 JPY
818,186,000 JPY
Accrued consumption taxes
37,324,000 JPY
2,078,000 JPY
Non-current liabilities
Non-current liabilities
15,200,000 JPY
15,200,000 JPY
1,400,000 JPY
1,400,000 JPY
Asset retirement obligations
15,200,000 JPY
15,200,000 JPY
1,400,000 JPY
1,400,000 JPY
Liabilities
692,709,000 JPY
550,092,000 JPY
774,078,000 JPY
819,586,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
278,819,000 JPY
258,990,000 JPY
386,173,000 JPY
332,518,000 JPY
Share capital
828,413,000 JPY
828,413,000 JPY
409,662,000 JPY
409,662,000 JPY
Capital surplus
846,677,000 JPY
846,677,000 JPY
427,926,000 JPY
427,926,000 JPY
Legal capital surplus
846,677,000 JPY
427,926,000 JPY
Retained earnings
-1,396,109,000 JPY
-1,415,938,000 JPY
-451,253,000 JPY
-504,908,000 JPY
Other retained earnings
Retained earnings brought forward
-1,415,938,000 JPY
-451,253,000 JPY
Treasury shares
-161,000 JPY
-161,000 JPY
-161,000 JPY
-161,000 JPY
Share acquisition rights
9,896,000 JPY
9,896,000 JPY
17,762,000 JPY
17,762,000 JPY
Net assets
-1,396,109,000 JPY
JPY
288,715,000 JPY
-161,000 JPY
828,413,000 JPY
828,413,000 JPY
-1,415,938,000 JPY
278,819,000 JPY
9,896,000 JPY
268,886,000 JPY
-1,415,938,000 JPY
846,677,000 JPY
846,677,000 JPY
9,896,000 JPY
846,677,000 JPY
-161,000 JPY
258,990,000 JPY
JPY
403,936,000 JPY
332,518,000 JPY
17,762,000 JPY
427,926,000 JPY
-504,908,000 JPY
17,762,000 JPY
409,662,000 JPY
-451,253,000 JPY
-451,253,000 JPY
427,926,000 JPY
427,926,000 JPY
386,173,000 JPY
-161,000 JPY
-161,000 JPY
350,281,000 JPY
409,662,000 JPY
-161,000 JPY
224,478,000 JPY
224,478,000 JPY
-5,994,070,000 JPY
-161,000 JPY
3,174,067,000 JPY
3,174,067,000 JPY
-5,994,070,000 JPY
JPY
218,102,000 JPY
6,375,000 JPY
3,038,267,000 JPY
3,038,267,000 JPY
3,038,267,000 JPY
218,102,000 JPY
-5,994,070,000 JPY
6,375,000 JPY
Liabilities and net assets
981,425,000 JPY
818,979,000 JPY
1,178,014,000 JPY
1,169,867,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.