Consolidated Balance Sheet
| Concept |
As at 2017-10-31 |
As at 2017-01-31 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
630,942,000
JPY
|
628,861,000
JPY
|
| Notes and accounts receivable - trade |
993,129,000
JPY
|
697,982,000
JPY
|
| Merchandise and finished goods |
628,234,000
JPY
|
405,355,000
JPY
|
| Other |
19,110,000
JPY
|
31,546,000
JPY
|
| Allowance for doubtful accounts |
-6,900,000
JPY
|
-13,400,000
JPY
|
| Current assets |
2,264,516,000
JPY
|
1,750,347,000
JPY
|
| Non-current assets |
3,084,969,000
JPY
|
3,273,172,000
JPY
|
| Investments and other assets |
305,669,000
JPY
|
319,352,000
JPY
|
| Allowance for doubtful accounts |
-20,249,000
JPY
|
-18,256,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
2,672,572,000
JPY
|
2,807,980,000
JPY
|
| Land |
1,318,776,000
JPY
|
1,372,476,000
JPY
|
| Other, net |
47,823,000
JPY
|
65,002,000
JPY
|
| Property, plant and equipment | ||
| Buildings and structures | — | — |
| Buildings and structures, net |
1,305,972,000
JPY
|
1,370,501,000
JPY
|
| Own-used assets | ||
| Other | — | — |
| Intangible assets | ||
| Intangible assets |
106,727,000
JPY
|
145,839,000
JPY
|
| Investments and other assets | ||
| Assets |
5,349,486,000
JPY
|
5,023,520,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Notes and accounts payable - trade |
290,022,000
JPY
|
131,247,000
JPY
|
| Income taxes payable |
15,678,000
JPY
|
JPY
|
| Current portion of long-term borrowings |
844,612,000
JPY
|
800,668,000
JPY
|
| Provisions | ||
| Provision for bonuses |
39,972,000
JPY
|
JPY
|
| Other |
231,404,000
JPY
|
280,024,000
JPY
|
| Current liabilities |
1,880,634,000
JPY
|
1,526,309,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
1,673,440,000
JPY
|
1,631,536,000
JPY
|
| Retirement benefit liability |
127,375,000
JPY
|
128,066,000
JPY
|
| Other |
84,351,000
JPY
|
121,105,000
JPY
|
| Non-current liabilities |
1,885,167,000
JPY
|
1,880,708,000
JPY
|
| Liabilities |
3,765,802,000
JPY
|
3,407,017,000
JPY
|
| Liabilities and net assets | ||
| Shareholders' equity |
1,530,577,000
JPY
|
1,569,311,000
JPY
|
| Share capital |
308,100,000
JPY
|
308,100,000
JPY
|
| Capital surplus |
230,600,000
JPY
|
230,600,000
JPY
|
| Retained earnings |
1,062,934,000
JPY
|
1,101,667,000
JPY
|
| Treasury shares |
-71,056,000
JPY
|
-71,056,000
JPY
|
| Valuation and translation adjustments |
53,105,000
JPY
|
47,191,000
JPY
|
| Valuation difference on available-for-sale securities |
28,546,000
JPY
|
23,590,000
JPY
|
| Foreign currency translation adjustment |
24,559,000
JPY
|
23,601,000
JPY
|
| Net assets |
1,583,683,000
JPY
|
1,616,502,000
JPY
|
| Liabilities and net assets |
5,349,486,000
JPY
|
5,023,520,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Valuation and translation adjustments |