Consolidated Statement Of Changes In Equity

SAKAI Holdings CO.,LTD - Filing #7730790

Concept	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	4,291,619,000 JPY	-46,661,000 JPY	876,329,000 JPY	319,082,000 JPY	—	—	3,657,468,000 JPY	—	468,776,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,820,000 JPY	515,203,000 JPY	—	1,763,159,000 JPY	-21,460,000 JPY	—	—	—	747,419,000 JPY	—	—	—	3,488,871,000 JPY	747,419,000 JPY	748,859,000 JPY	—	515,438,000 JPY	—	—	—	—	684,918,000 JPY	468,541,000 JPY	-46,661,000 JPY	14,889,000 JPY	14,889,000 JPY	-21,460,000 JPY	684,918,000 JPY	684,918,000 JPY	3,174,036,000 JPY	134,150,000 JPY	2,077,993,000 JPY	4,050,554,000 JPY	-26,000 JPY	JPY	—	395,426,000 JPY	395,148,000 JPY	—	1,736,782,000 JPY	-26,000 JPY	3,581,255,000 JPY	3,820,000 JPY	1,032,235,000 JPY	—	729,364,000 JPY	—	134,150,000 JPY	—	—	729,364,000 JPY	566,576,000 JPY	—	—	395,148,000 JPY	—	281,297,000 JPY	—	3,320,707,000 JPY	—	—	JPY	53,123,000 JPY	395,426,000 JPY	—	—	—	—	—	—	—	666,862,000 JPY	666,862,000 JPY	—	3,132,983,000 JPY	—	—	—	—	—	—	666,862,000 JPY	1,924,506,000 JPY	53,123,000 JPY	4,094,809,000 JPY	666,862,000 JPY	-26,000 JPY	557,002,000 JPY	1,407,581,000 JPY	729,364,000 JPY	557,002,000 JPY	21,247,000 JPY	3,199,454,000 JPY	666,862,000 JPY	257,702,000 JPY	666,862,000 JPY	1,803,254,000 JPY	239,540,000 JPY	3,277,018,000 JPY	21,247,000 JPY	JPY	134,150,000 JPY	556,466,000 JPY	556,466,000 JPY	729,364,000 JPY	3,820,000 JPY	1,880,818,000 JPY	-26,000 JPY	3,777,168,000 JPY	JPY
Changes during period
Dividends of surplus	—	—	—	—	-213,918,000 JPY	-213,918,000 JPY	—	—	—	—	-213,918,000 JPY	—	—	—	-213,918,000 JPY	—	—	—	—	-213,918,000 JPY	—	—	—	—	—	—	-213,918,000 JPY	—	—	-213,918,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-271,409,000 JPY	—	—	-271,409,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-271,409,000 JPY	—	—	—	—	—	—	-271,409,000 JPY	—	—	—	—	—	—	—	—	-271,409,000 JPY	—	—	—	—	—	-271,409,000 JPY	-271,409,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	446,520,000 JPY	—	—	—	—	—	—	—	—	446,520,000 JPY	—	—	—	—	—	—	—	—	—	—	—	446,520,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	315,098,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	315,098,000 JPY	—	—	—	—	—	—	315,098,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	—	163,648,000 JPY	163,648,000 JPY	—	—	—	—	-79,116,000 JPY	242,764,000 JPY	—	—	163,648,000 JPY	—	—	—	—	-79,116,000 JPY	—	—	—	—	—	—	-79,116,000 JPY	—	—	163,648,000 JPY	—	—	—	—	—	—	—	242,764,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	35,159,000 JPY	72,901,000 JPY	—	-46,661,000 JPY	—	37,784,000 JPY	—	—	73,393,000 JPY	73,350,000 JPY	JPY	—	—	—	120,054,000 JPY	—	—	—	—	—	—	120,011,000 JPY	—	—	—	JPY	—	—	—	—	—	-38,233,000 JPY	—	—	-46,661,000 JPY	-38,233,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-129,442,000 JPY	—	—	-87,943,000 JPY	—	—	—	—	—	—	—	—	—	JPY	41,756,000 JPY	—	—	-161,576,000 JPY	JPY	—	—	—	—	—	-161,576,000 JPY	—	—	—	—	31,875,000 JPY	—	JPY	31,875,000 JPY	—	—	—	—	—	—	—	JPY	—	—	-161,317,000 JPY	—	-161,317,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	76,213,000 JPY	241,065,000 JPY	—	-46,661,000 JPY	—	37,784,000 JPY	182,282,000 JPY	-21,433,000 JPY	73,393,000 JPY	73,350,000 JPY	168,164,000 JPY	18,055,000 JPY	-155,906,000 JPY	18,055,000 JPY	120,054,000 JPY	26,376,000 JPY	—	—	18,055,000 JPY	—	—	120,011,000 JPY	153,486,000 JPY	JPY	—	41,053,000 JPY	JPY	18,055,000 JPY	—	—	—	-38,233,000 JPY	—	-21,433,000 JPY	-46,661,000 JPY	-38,233,000 JPY	18,055,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-195,913,000 JPY	—	—	-44,255,000 JPY	—	—	—	—	—	JPY	—	JPY	—	JPY	41,756,000 JPY	—	—	-161,576,000 JPY	43,688,000 JPY	—	774,533,000 JPY	—	JPY	—	-161,576,000 JPY	43,688,000 JPY	—	—	—	31,875,000 JPY	JPY	JPY	31,875,000 JPY	JPY	-66,471,000 JPY	JPY	—	—	JPY	—	-66,471,000 JPY	-841,004,000 JPY	JPY	-161,317,000 JPY	JPY	-161,317,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—