Concept As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,801,547,000 JPY
3,219,805,000 JPY
2,290,523,000 JPY
1,700,066,000 JPY
Short-term loans receivable
1,998,294,000 JPY
1,712,448,000 JPY
Accounts receivable - trade
6,646,000 JPY
5,218,000 JPY
Prepaid expenses
34,813,000 JPY
38,110,000 JPY
Advance payments to suppliers
69,600,000 JPY
23,849,000 JPY
Merchandise
10,084,000 JPY
JPY
Allowance for doubtful accounts
-241,583,000 JPY
-83,739,000 JPY
-188,909,000 JPY
-275,627,000 JPY
Other
88,084,000 JPY
239,382,000 JPY
328,402,000 JPY
295,234,000 JPY
Current assets
6,090,329,000 JPY
10,122,083,000 JPY
8,265,216,000 JPY
5,783,247,000 JPY
Operational investment securities
970,092,000 JPY
1,069,032,000 JPY
1,291,852,000 JPY
1,090,244,000 JPY
Non-current assets
Property, plant and equipment
500,242,000 JPY
2,238,234,000 JPY
2,307,618,000 JPY
750,087,000 JPY
Land
432,402,000 JPY
1,539,871,000 JPY
1,622,743,000 JPY
638,535,000 JPY
Buildings
Buildings, net
14,463,000 JPY
41,985,000 JPY
Construction in progress
10,850,000 JPY
95,848,000 JPY
33,290,000 JPY
22,885,000 JPY
Structures
Structures, net
800,000 JPY
JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
204,123,000 JPY
211,603,000 JPY
Accumulated depreciation
-153,045,000 JPY
-152,364,000 JPY
Tools, furniture and fixtures, net
41,725,000 JPY
51,077,000 JPY
59,238,000 JPY
46,680,000 JPY
Intangible assets
Intangible assets
19,278,000 JPY
38,609,000 JPY
90,627,000 JPY
19,201,000 JPY
Software
7,661,000 JPY
10,703,000 JPY
Goodwill
8,750,000 JPY
54,072,000 JPY
Other
11,616,000 JPY
29,858,000 JPY
36,555,000 JPY
8,498,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,348,000 JPY
100,543,000 JPY
110,065,000 JPY
1,348,000 JPY
Shares of subsidiaries and associates
1,718,712,000 JPY
699,579,000 JPY
Investments in capital
3,269,000 JPY
2,769,000 JPY
Investments and other assets
2,025,862,000 JPY
533,596,000 JPY
312,163,000 JPY
1,020,427,000 JPY
Other
317,710,000 JPY
433,052,000 JPY
263,837,000 JPY
379,030,000 JPY
Allowance for doubtful accounts
-15,178,000 JPY
JPY
-61,740,000 JPY
-62,300,000 JPY
Non-current assets
2,545,382,000 JPY
2,810,440,000 JPY
2,710,409,000 JPY
1,789,716,000 JPY
Other assets
Other assets
Assets
3,235,641,000 JPY
5,740,285,000 JPY
27,782,000 JPY
1,459,572,000 JPY
8,635,712,000 JPY
159,808,000 JPY
10,623,090,000 JPY
10,595,307,000 JPY
2,309,433,000 JPY
12,932,524,000 JPY
8,540,995,000 JPY
2,411,629,000 JPY
3,896,563,000 JPY
4,548,412,000 JPY
96,019,000 JPY
10,975,625,000 JPY
23,000,000 JPY
7,572,963,000 JPY
8,563,996,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
2,297,051,000 JPY
3,820,631,000 JPY
1,890,459,000 JPY
416,023,000 JPY
Bonds payable
30,000,000 JPY
60,000,000 JPY
Long-term borrowings
2,173,634,000 JPY
3,513,399,000 JPY
1,540,470,000 JPY
308,500,000 JPY
Other
31,574,000 JPY
44,085,000 JPY
42,246,000 JPY
31,978,000 JPY
Provision for retirement benefits
91,842,000 JPY
75,544,000 JPY
Provisions
Current liabilities
649,984,000 JPY
3,785,430,000 JPY
2,772,281,000 JPY
660,971,000 JPY
Accounts payable - trade
1,249,000 JPY
JPY
Short-term borrowings
225,000,000 JPY
2,751,380,000 JPY
1,981,862,000 JPY
356,300,000 JPY
Accounts payable - other
52,203,000 JPY
58,000,000 JPY
Accrued expenses
24,963,000 JPY
11,524,000 JPY
Income taxes payable
20,487,000 JPY
42,335,000 JPY
30,719,000 JPY
13,443,000 JPY
Advances received
19,995,000 JPY
102,958,000 JPY
Deposits received
89,525,000 JPY
51,969,000 JPY
Other
178,114,000 JPY
435,078,000 JPY
538,957,000 JPY
32,589,000 JPY
Current liabilities
Current portion of bonds payable
30,000,000 JPY
38,000,000 JPY
Current portion of long-term borrowings
293,847,000 JPY
115,665,000 JPY
Lease liabilities
JPY
369,000 JPY
Deposits received
Provision for bonuses
38,446,000 JPY
72,795,000 JPY
50,099,000 JPY
33,297,000 JPY
Provisions
Liabilities
2,947,035,000 JPY
7,606,062,000 JPY
4,662,741,000 JPY
1,076,994,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,640,763,000 JPY
4,800,789,000 JPY
6,455,655,000 JPY
6,657,284,000 JPY
Share capital
4,549,016,000 JPY
4,549,016,000 JPY
4,548,647,000 JPY
4,548,647,000 JPY
Capital surplus
2,114,239,000 JPY
1,812,727,000 JPY
2,122,245,000 JPY
2,113,870,000 JPY
Legal capital surplus
2,114,239,000 JPY
2,113,870,000 JPY
Retained earnings
-1,022,492,000 JPY
-1,560,954,000 JPY
-215,238,000 JPY
-5,232,000 JPY
Legal retained earnings
47,303,000 JPY
47,303,000 JPY
Other retained earnings
Retained earnings brought forward
-1,069,796,000 JPY
-52,536,000 JPY
Valuation and translation adjustments
JPY
-530,000 JPY
-194,875,000 JPY
-194,875,000 JPY
Valuation difference on available-for-sale securities
JPY
-530,000 JPY
-194,875,000 JPY
-194,875,000 JPY
Share acquisition rights
47,913,000 JPY
50,142,000 JPY
33,560,000 JPY
33,560,000 JPY
Net assets
47,303,000 JPY
JPY
-1,022,492,000 JPY
-1,560,954,000 JPY
4,549,016,000 JPY
476,060,000 JPY
4,800,789,000 JPY
4,549,016,000 JPY
-1,069,796,000 JPY
-530,000 JPY
5,688,677,000 JPY
JPY
1,812,727,000 JPY
-530,000 JPY
47,913,000 JPY
50,142,000 JPY
2,114,239,000 JPY
2,114,239,000 JPY
5,640,763,000 JPY
5,326,461,000 JPY
4,548,647,000 JPY
-52,536,000 JPY
-194,875,000 JPY
18,544,000 JPY
6,455,655,000 JPY
33,560,000 JPY
-194,875,000 JPY
6,312,884,000 JPY
2,122,245,000 JPY
2,113,870,000 JPY
-215,238,000 JPY
2,113,870,000 JPY
33,560,000 JPY
6,657,284,000 JPY
-194,875,000 JPY
-194,875,000 JPY
-5,232,000 JPY
6,495,969,000 JPY
47,303,000 JPY
4,548,647,000 JPY
16,729,000 JPY
7,948,398,000 JPY
2,125,950,000 JPY
4,548,138,000 JPY
7,846,213,000 JPY
1,266,792,000 JPY
2,113,361,000 JPY
1,286,898,000 JPY
7,879,885,000 JPY
40,728,000 JPY
7,940,881,000 JPY
16,729,000 JPY
-118,914,000 JPY
-118,914,000 JPY
37,588,000 JPY
2,113,361,000 JPY
-118,455,000 JPY
1,249,309,000 JPY
-118,455,000 JPY
4,548,138,000 JPY
Liabilities and net assets
8,635,712,000 JPY
12,932,524,000 JPY
10,975,625,000 JPY
7,572,963,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.