Consolidated Statement Of Changes In Equity

Fuji Pharma Co.,Ltd. - Filing #7730783

Concept	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	2015-10-01 to 2016-09-30	2015-10-01 to 2016-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30	As at 2015-09-30
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	32,601,000,000 JPY	8,000,000 JPY	2,000,000 JPY	—	—	32,485,000,000 JPY	—	—	—	711,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	164,000,000 JPY	8,000,000 JPY	678,000,000 JPY	—	25,122,000,000 JPY	-1,476,000,000 JPY	—	—	—	3,799,000,000 JPY	—	—	—	31,887,000,000 JPY	3,799,000,000 JPY	19,958,000,000 JPY	8,000,000 JPY	615,000,000 JPY	—	—	—	5,023,000,000 JPY	16,000,000 JPY	8,000,000 JPY	-1,476,000,000 JPY	4,408,000,000 JPY	5,023,000,000 JPY	32,468,000,000 JPY	5,000,000,000 JPY	16,000,000 JPY	24,541,000,000 JPY	—	29,226,000,000 JPY	-1,488,000,000 JPY	-92,000,000 JPY	31,000,000 JPY	5,000,000 JPY	—	-53,000,000 JPY	2,000,000 JPY	—	22,591,000,000 JPY	-1,488,000,000 JPY	29,836,000,000 JPY	164,000,000 JPY	—	3,799,000,000 JPY	5,000,000,000 JPY	—	—	3,799,000,000 JPY	17,427,000,000 JPY	615,000,000 JPY	—	—	-89,000,000 JPY	1,000,000 JPY	—	29,278,000,000 JPY	—	—	-92,000,000 JPY	2,000,000 JPY	—	—	—	—	—	4,408,000,000 JPY	5,023,000,000 JPY	—	—	—	—	—	—	—	—	5,023,000,000 JPY	29,926,000,000 JPY	21,944,000,000 JPY	—	—	594,000,000 JPY	615,000,000 JPY	-10,000,000 JPY	4,408,000,000 JPY	-1,504,000,000 JPY	604,000,000 JPY	15,955,000,000 JPY	3,799,000,000 JPY	20,000,000 JPY	28,437,000,000 JPY	5,023,000,000 JPY	3,799,000,000 JPY	5,023,000,000 JPY	21,119,000,000 JPY	28,593,000,000 JPY	1,000,000 JPY	27,988,000,000 JPY	JPY	5,000,000,000 JPY	20,000,000 JPY	20,000,000 JPY	164,000,000 JPY	20,669,000,000 JPY	-1,504,000,000 JPY	28,458,000,000 JPY	JPY
Cumulative effects of changes in accounting policies	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-38,000,000 JPY	—	—	—	—	-38,000,000 JPY	—	—	—	—	—	—	—	—	-207,000,000 JPY	—	-169,000,000 JPY	—	—	—	—	—	-169,000,000 JPY	—	—	—
Restated balance	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	556,000,000 JPY	—	-10,000,000 JPY	—	—	565,000,000 JPY	—	3,799,000,000 JPY	20,000,000 JPY	—	5,023,000,000 JPY	—	—	—	28,385,000,000 JPY	1,000,000 JPY	27,818,000,000 JPY	—	—	—	—	—	20,499,000,000 JPY	-1,504,000,000 JPY	—	JPY
Changes during period
Dividends of surplus	—	—	—	-704,000,000 JPY	-704,000,000 JPY	—	—	—	—	—	—	—	-704,000,000 JPY	—	—	—	-704,000,000 JPY	—	—	—	-704,000,000 JPY	—	—	—	—	—	—	—	-704,000,000 JPY	—	—	-704,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-674,000,000 JPY	—	—	-674,000,000 JPY	—	—	—	—	-674,000,000 JPY	—	—	—	—	—	—	—	—	-674,000,000 JPY	—	—	—	—	—	-674,000,000 JPY	—	—	—	—	—	-674,000,000 JPY	—	—	—	—	-674,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	3,301,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,301,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	3,301,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,118,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	2,118,000,000 JPY	—	—	—	—	—	2,118,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Disposal of treasury shares	—	—	—	12,000,000 JPY	12,000,000 JPY	—	—	—	—	—	—	—	—	12,000,000 JPY	—	—	12,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	12,000,000 JPY	—	—	—	—	—	—	—	12,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	15,000,000 JPY	—	—	15,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	15,000,000 JPY	—	—	—	—	—	—	—	—	15,000,000 JPY	—	—	—	—	—	—	—	15,000,000 JPY	—	—	—	15,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	106,000,000 JPY	766,000,000 JPY	—	647,000,000 JPY	100,000,000 JPY	11,000,000 JPY	—	0 JPY	—	—	—	106,000,000 JPY	765,000,000 JPY	—	—	—	5,000,000 JPY	—	—	—	—	—	—	—	5,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	100,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	15,000,000 JPY	—	—	—	—	—	-110,000,000 JPY	—	—	-619,000,000 JPY	—	—	—	—	—	—	—	-92,000,000 JPY	0 JPY	—	—	—	-619,000,000 JPY	—	—	—	—	—	-17,000,000 JPY	—	—	—	—	-92,000,000 JPY	—	—	—	—	—	—	—	—	-110,000,000 JPY	—	—	—	-17,000,000 JPY	—	—	—	-525,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	2,649,000,000 JPY	3,375,000,000 JPY	—	647,000,000 JPY	100,000,000 JPY	11,000,000 JPY	—	0 JPY	JPY	2,530,000,000 JPY	11,000,000 JPY	106,000,000 JPY	765,000,000 JPY	2,609,000,000 JPY	JPY	JPY	5,000,000 JPY	2,530,000,000 JPY	—	—	—	JPY	—	—	5,000,000 JPY	2,597,000,000 JPY	JPY	—	2,542,000,000 JPY	JPY	JPY	—	—	—	—	—	11,000,000 JPY	100,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	15,000,000 JPY	—	—	—	—	—	1,377,000,000 JPY	—	—	840,000,000 JPY	—	—	—	—	1,472,000,000 JPY	—	—	-92,000,000 JPY	0 JPY	—	—	—	-619,000,000 JPY	1,460,000,000 JPY	—	—	JPY	—	-17,000,000 JPY	1,444,000,000 JPY	—	—	15,000,000 JPY	-92,000,000 JPY	JPY	1,472,000,000 JPY	JPY	—	—	JPY	1,488,000,000 JPY	JPY	-110,000,000 JPY	JPY	15,000,000 JPY	JPY	-17,000,000 JPY	—	—	—	-525,000,000 JPY	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—