Semi-Annual Balance Sheet

Insource Co.,Ltd - Filing #7730759

Concept As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,320,022,000 JPY
1,416,479,000 JPY
1,189,198,000 JPY
1,133,086,000 JPY
Other
2,847,000 JPY
28,717,000 JPY
27,570,000 JPY
1,650,000 JPY
Allowance for doubtful accounts
-3,952,000 JPY
-4,153,000 JPY
-3,034,000 JPY
-3,034,000 JPY
Current assets
1,847,799,000 JPY
1,941,033,000 JPY
1,559,106,000 JPY
1,509,630,000 JPY
Accounts receivable - other
5,244,000 JPY
6,036,000 JPY
Prepaid expenses
24,786,000 JPY
20,639,000 JPY
Non-current assets
Property, plant and equipment
Buildings
121,128,000 JPY
121,128,000 JPY
105,912,000 JPY
104,220,000 JPY
Accumulated depreciation
-53,612,000 JPY
-53,612,000 JPY
-38,414,000 JPY
-38,273,000 JPY
Buildings, net
67,515,000 JPY
67,515,000 JPY
67,498,000 JPY
65,946,000 JPY
Property, plant and equipment
77,231,000 JPY
77,570,000 JPY
83,800,000 JPY
81,561,000 JPY
Tools, furniture and fixtures
23,557,000 JPY
25,059,000 JPY
26,154,000 JPY
24,653,000 JPY
Accumulated depreciation
-13,841,000 JPY
-15,004,000 JPY
-9,853,000 JPY
-9,038,000 JPY
Tools, furniture and fixtures, net
9,716,000 JPY
10,054,000 JPY
16,301,000 JPY
15,614,000 JPY
Intangible assets
Intangible assets
98,510,000 JPY
99,569,000 JPY
103,259,000 JPY
102,334,000 JPY
Software
90,823,000 JPY
91,882,000 JPY
97,738,000 JPY
96,813,000 JPY
Other
7,686,000 JPY
7,686,000 JPY
5,521,000 JPY
5,521,000 JPY
Investments and other assets
Investment securities
44,822,000 JPY
44,822,000 JPY
36,904,000 JPY
36,904,000 JPY
Investments and other assets
254,561,000 JPY
225,399,000 JPY
204,772,000 JPY
230,877,000 JPY
Shares of subsidiaries and associates
29,161,000 JPY
29,161,000 JPY
Other
834,000 JPY
834,000 JPY
5,416,000 JPY
5,416,000 JPY
Non-current assets
430,303,000 JPY
402,539,000 JPY
391,832,000 JPY
414,774,000 JPY
Assets
2,278,102,000 JPY
2,343,572,000 JPY
1,950,939,000 JPY
1,924,404,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
83,548,000 JPY
85,424,000 JPY
87,607,000 JPY
83,992,000 JPY
Income taxes payable
170,318,000 JPY
182,578,000 JPY
79,700,000 JPY
78,740,000 JPY
Other
1,820,000 JPY
1,877,000 JPY
6,488,000 JPY
6,437,000 JPY
Current liabilities
768,630,000 JPY
808,026,000 JPY
536,087,000 JPY
512,928,000 JPY
Advances received
231,153,000 JPY
244,121,000 JPY
144,405,000 JPY
135,602,000 JPY
Accounts payable - other
184,931,000 JPY
190,320,000 JPY
143,292,000 JPY
139,135,000 JPY
Non-current liabilities
Non-current liabilities
98,925,000 JPY
98,925,000 JPY
79,990,000 JPY
78,828,000 JPY
Asset retirement obligations
53,119,000 JPY
53,119,000 JPY
44,786,000 JPY
43,625,000 JPY
Liabilities
867,556,000 JPY
906,952,000 JPY
616,077,000 JPY
591,757,000 JPY
Other liabilities
Provision for retirement benefits
45,806,000 JPY
35,203,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
326,269,000 JPY
326,269,000 JPY
326,269,000 JPY
326,269,000 JPY
Capital surplus
Legal capital surplus
167,440,000 JPY
167,440,000 JPY
Capital surplus
167,440,000 JPY
167,440,000 JPY
167,440,000 JPY
167,440,000 JPY
Retained earnings
Legal retained earnings
10,584,000 JPY
10,584,000 JPY
Other retained earnings
Retained earnings brought forward
1,122,514,000 JPY
826,897,000 JPY
Other retained earnings
Retained earnings
1,133,099,000 JPY
1,159,172,000 JPY
839,696,000 JPY
837,482,000 JPY
Treasury shares
-221,322,000 JPY
-221,322,000 JPY
JPY
JPY
Shareholders' equity
1,405,486,000 JPY
1,431,560,000 JPY
1,333,405,000 JPY
1,331,191,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
5,060,000 JPY
5,060,000 JPY
1,455,000 JPY
1,455,000 JPY
Valuation and translation adjustments
5,060,000 JPY
5,060,000 JPY
1,455,000 JPY
1,455,000 JPY
Net assets
10,584,000 JPY
5,060,000 JPY
1,133,099,000 JPY
-221,322,000 JPY
1,159,172,000 JPY
326,269,000 JPY
1,431,560,000 JPY
326,269,000 JPY
1,122,514,000 JPY
5,060,000 JPY
1,410,546,000 JPY
5,060,000 JPY
167,440,000 JPY
5,060,000 JPY
167,440,000 JPY
-221,322,000 JPY
167,440,000 JPY
1,405,486,000 JPY
1,436,620,000 JPY
326,269,000 JPY
826,897,000 JPY
1,455,000 JPY
1,333,405,000 JPY
1,455,000 JPY
1,334,861,000 JPY
167,440,000 JPY
167,440,000 JPY
839,696,000 JPY
JPY
167,440,000 JPY
1,331,191,000 JPY
1,455,000 JPY
1,455,000 JPY
837,482,000 JPY
JPY
1,332,647,000 JPY
10,584,000 JPY
326,269,000 JPY
739,319,000 JPY
JPY
158,829,000 JPY
JPY
571,613,000 JPY
741,671,000 JPY
JPY
580,490,000 JPY
732,794,000 JPY
730,442,000 JPY
2,351,000 JPY
2,351,000 JPY
7,577,000 JPY
JPY
JPY
2,351,000 JPY
572,912,000 JPY
2,351,000 JPY
158,829,000 JPY
Liabilities and net assets
2,278,102,000 JPY
2,343,572,000 JPY
1,950,939,000 JPY
1,924,404,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.