Quarterly Balance Sheet

Euglena Co., Ltd. - Filing #7730753

Concept As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
5,277,502,000 JPY
7,152,864,000 JPY
6,799,181,000 JPY
5,515,018,000 JPY
Securities
200,200,000 JPY
200,200,000 JPY
2,404,967,000 JPY
2,404,967,000 JPY
Merchandise and finished goods
715,046,000 JPY
1,107,421,000 JPY
577,447,000 JPY
306,290,000 JPY
Work in process
30,603,000 JPY
5,462,000 JPY
Raw materials and supplies
467,905,000 JPY
423,519,000 JPY
268,867,000 JPY
326,586,000 JPY
Other
543,145,000 JPY
354,143,000 JPY
123,420,000 JPY
196,036,000 JPY
Allowance for doubtful accounts
-6,226,000 JPY
-6,513,000 JPY
-3,415,000 JPY
-3,415,000 JPY
Current assets
8,572,815,000 JPY
10,640,705,000 JPY
11,354,902,000 JPY
10,074,641,000 JPY
Non-current assets
Property, plant and equipment
3,848,800,000 JPY
6,025,392,000 JPY
2,472,327,000 JPY
765,068,000 JPY
Property, plant and equipment
Buildings
245,624,000 JPY
112,177,000 JPY
Structures
35,076,000 JPY
15,814,000 JPY
Machinery and equipment
6,192,000 JPY
6,192,000 JPY
Vehicles
3,451,000 JPY
3,451,000 JPY
Tools, furniture and fixtures
196,578,000 JPY
285,334,000 JPY
186,352,000 JPY
136,017,000 JPY
Land
900,520,000 JPY
929,988,000 JPY
Leased assets
32,455,000 JPY
32,455,000 JPY
Construction in progress
3,600,495,000 JPY
3,670,740,000 JPY
896,071,000 JPY
632,601,000 JPY
Accumulated depreciation
-238,616,000 JPY
-1,567,372,000 JPY
-811,663,000 JPY
-141,186,000 JPY
Intangible assets
93,391,000 JPY
1,626,545,000 JPY
1,237,623,000 JPY
110,836,000 JPY
Intangible assets
Goodwill
JPY
1,162,283,000 JPY
JPY
1,162,283,000 JPY
1,162,283,000 JPY
730,301,000 JPY
JPY
730,301,000 JPY
JPY
730,301,000 JPY
Patent right
1,615,000 JPY
2,232,000 JPY
Software
91,050,000 JPY
107,778,000 JPY
Other
725,000 JPY
464,261,000 JPY
507,321,000 JPY
825,000 JPY
Investments and other assets
4,205,025,000 JPY
565,417,000 JPY
461,152,000 JPY
2,977,895,000 JPY
Investments and other assets
Investment securities
60,000,000 JPY
180,075,000 JPY
289,342,000 JPY
200,060,000 JPY
Shares of subsidiaries and associates
3,131,217,000 JPY
2,256,587,000 JPY
Long-term loans receivable from subsidiaries and associates
674,426,000 JPY
376,800,000 JPY
Long-term prepaid expenses
7,216,000 JPY
7,217,000 JPY
Other
56,872,000 JPY
50,039,000 JPY
Non-current assets
8,147,217,000 JPY
8,217,355,000 JPY
4,171,103,000 JPY
3,853,800,000 JPY
Assets
16,720,032,000 JPY
12,939,402,000 JPY
5,918,657,000 JPY
3,974,773,000 JPY
8,964,629,000 JPY
18,858,060,000 JPY
7,117,177,000 JPY
742,576,000 JPY
8,408,827,000 JPY
6,374,601,000 JPY
15,526,005,000 JPY
13,928,441,000 JPY
Liabilities
Current liabilities
Short-term borrowings
122,904,000 JPY
164,593,000 JPY
12,651,000 JPY
JPY
Income taxes payable
151,371,000 JPY
289,918,000 JPY
233,848,000 JPY
48,704,000 JPY
Asset retirement obligations
19,685,000 JPY
19,685,000 JPY
JPY
JPY
Other
61,000 JPY
173,531,000 JPY
112,822,000 JPY
247,000 JPY
Current liabilities
1,110,656,000 JPY
1,704,468,000 JPY
1,611,645,000 JPY
1,169,860,000 JPY
Non-current liabilities
Long-term borrowings
1,013,918,000 JPY
1,123,297,000 JPY
59,468,000 JPY
JPY
Asset retirement obligations
29,900,000 JPY
33,932,000 JPY
49,363,000 JPY
45,334,000 JPY
Non-current liabilities
1,047,092,000 JPY
1,498,323,000 JPY
491,630,000 JPY
45,334,000 JPY
Liabilities
2,157,748,000 JPY
3,202,792,000 JPY
2,103,276,000 JPY
1,215,194,000 JPY
Net assets
Shareholders' equity
Share capital
5,424,242,000 JPY
5,424,242,000 JPY
4,862,520,000 JPY
4,862,520,000 JPY
Capital surplus
7,568,557,000 JPY
7,568,557,000 JPY
6,685,910,000 JPY
6,685,910,000 JPY
Retained earnings
1,783,509,000 JPY
2,876,847,000 JPY
2,090,961,000 JPY
1,379,867,000 JPY
Treasury shares
-231,396,000 JPY
-231,396,000 JPY
-231,396,000 JPY
-231,396,000 JPY
Shareholders' equity
14,544,913,000 JPY
15,638,251,000 JPY
13,407,995,000 JPY
12,696,901,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
138,000 JPY
108,000 JPY
-213,000 JPY
985,000 JPY
Valuation and translation adjustments
138,000 JPY
-12,117,000 JPY
-15,822,000 JPY
985,000 JPY
Share acquisition rights
17,232,000 JPY
17,232,000 JPY
15,360,000 JPY
15,360,000 JPY
Net assets
138,000 JPY
-12,226,000 JPY
1,783,509,000 JPY
-231,396,000 JPY
2,876,847,000 JPY
5,424,242,000 JPY
11,902,000 JPY
5,424,242,000 JPY
15,638,251,000 JPY
1,783,509,000 JPY
108,000 JPY
14,562,284,000 JPY
138,000 JPY
7,568,557,000 JPY
-12,117,000 JPY
17,232,000 JPY
17,232,000 JPY
7,568,557,000 JPY
-231,396,000 JPY
7,568,557,000 JPY
14,544,913,000 JPY
15,655,268,000 JPY
4,862,520,000 JPY
1,379,867,000 JPY
985,000 JPY
15,196,000 JPY
13,407,995,000 JPY
15,360,000 JPY
-213,000 JPY
13,422,729,000 JPY
6,685,910,000 JPY
6,685,910,000 JPY
2,090,961,000 JPY
-231,396,000 JPY
15,360,000 JPY
6,685,910,000 JPY
12,696,901,000 JPY
-15,608,000 JPY
-15,822,000 JPY
985,000 JPY
1,379,867,000 JPY
-231,396,000 JPY
12,713,247,000 JPY
4,862,520,000 JPY
-5,156,000 JPY
13,212,000 JPY
6,649,733,000 JPY
12,413,795,000 JPY
4,826,343,000 JPY
-231,378,000 JPY
12,431,053,000 JPY
1,417,617,000 JPY
6,649,733,000 JPY
1,009,297,000 JPY
12,701,399,000 JPY
26,982,000 JPY
12,662,315,000 JPY
13,212,000 JPY
4,045,000 JPY
4,045,000 JPY
6,649,733,000 JPY
-71,578,000 JPY
-1,110,000 JPY
1,009,297,000 JPY
4,045,000 JPY
4,826,343,000 JPY
Liabilities and net assets
16,720,032,000 JPY
18,858,060,000 JPY
15,526,005,000 JPY
13,928,441,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.