Concept As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,646,000,000 JPY
2,088,000,000 JPY
1,890,000,000 JPY
1,289,000,000 JPY
Accounts receivable - trade
888,000,000 JPY
933,000,000 JPY
780,000,000 JPY
748,000,000 JPY
Accounts receivable - other
1,032,000,000 JPY
613,000,000 JPY
Prepaid expenses
500,000,000 JPY
474,000,000 JPY
Supplies
15,000,000 JPY
19,000,000 JPY
14,000,000 JPY
11,000,000 JPY
Merchandise
2,621,000,000 JPY
2,719,000,000 JPY
2,540,000,000 JPY
2,440,000,000 JPY
Other
715,000,000 JPY
1,661,000,000 JPY
1,444,000,000 JPY
874,000,000 JPY
Current assets
7,616,000,000 JPY
7,727,000,000 JPY
6,993,000,000 JPY
6,671,000,000 JPY
Non-current assets
Property, plant and equipment
35,934,000,000 JPY
37,177,000,000 JPY
32,402,000,000 JPY
31,096,000,000 JPY
Land
20,909,000,000 JPY
20,909,000,000 JPY
15,560,000,000 JPY
15,560,000,000 JPY
Buildings
Buildings, net
8,997,000,000 JPY
9,358,000,000 JPY
Leased assets, net
1,476,000,000 JPY
1,476,000,000 JPY
1,791,000,000 JPY
1,791,000,000 JPY
Construction in progress
2,033,000,000 JPY
2,033,000,000 JPY
1,700,000,000 JPY
1,699,000,000 JPY
Other, net
1,480,000,000 JPY
1,574,000,000 JPY
Structures
Structures, net
1,095,000,000 JPY
1,180,000,000 JPY
Machinery and equipment
Machinery and equipment, net
0 JPY
0 JPY
Other
7,120,000,000 JPY
6,749,000,000 JPY
Accumulated depreciation
-5,640,000,000 JPY
-5,174,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
1,972,000,000 JPY
2,126,000,000 JPY
Accumulated depreciation
-495,000,000 JPY
-335,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,418,000,000 JPY
1,502,000,000 JPY
Vehicles
Vehicles, net
2,000,000 JPY
4,000,000 JPY
Intangible assets
Intangible assets
133,000,000 JPY
140,000,000 JPY
161,000,000 JPY
151,000,000 JPY
Software
79,000,000 JPY
97,000,000 JPY
Leasehold interests in land
43,000,000 JPY
43,000,000 JPY
Telephone subscription right
9,000,000 JPY
11,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
328,000,000 JPY
328,000,000 JPY
249,000,000 JPY
249,000,000 JPY
Shares of subsidiaries and associates
130,000,000 JPY
130,000,000 JPY
Investments and other assets
11,533,000,000 JPY
10,965,000,000 JPY
10,790,000,000 JPY
11,360,000,000 JPY
Long-term loans receivable
295,000,000 JPY
285,000,000 JPY
296,000,000 JPY
306,000,000 JPY
Guarantee deposits
7,711,000,000 JPY
7,902,000,000 JPY
7,718,000,000 JPY
7,515,000,000 JPY
Long-term prepaid expenses
542,000,000 JPY
547,000,000 JPY
Other
203,000,000 JPY
805,000,000 JPY
755,000,000 JPY
158,000,000 JPY
Non-current assets
47,601,000,000 JPY
48,283,000,000 JPY
43,354,000,000 JPY
42,609,000,000 JPY
Other assets
Other assets
Assets
55,374,000,000 JPY
636,000,000 JPY
55,217,000,000 JPY
56,011,000,000 JPY
JPY
56,011,000,000 JPY
JPY
49,767,000,000 JPY
50,348,000,000 JPY
580,000,000 JPY
49,280,000,000 JPY
50,348,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
11,972,000,000 JPY
12,179,000,000 JPY
12,322,000,000 JPY
12,037,000,000 JPY
Long-term borrowings
6,969,000,000 JPY
6,969,000,000 JPY
6,299,000,000 JPY
6,284,000,000 JPY
Other
7,000,000 JPY
7,000,000 JPY
9,000,000 JPY
9,000,000 JPY
Lease liabilities
1,497,000,000 JPY
1,497,000,000 JPY
1,653,000,000 JPY
1,653,000,000 JPY
Asset retirement obligations
568,000,000 JPY
568,000,000 JPY
488,000,000 JPY
488,000,000 JPY
Provision for retirement benefits
961,000,000 JPY
893,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
208,000,000 JPY
261,000,000 JPY
925,000,000 JPY
880,000,000 JPY
Long-term guarantee deposits
1,664,000,000 JPY
1,666,000,000 JPY
1,697,000,000 JPY
1,694,000,000 JPY
Current liabilities
20,765,000,000 JPY
18,771,000,000 JPY
14,705,000,000 JPY
15,828,000,000 JPY
Accounts payable - trade
10,988,000,000 JPY
10,137,000,000 JPY
5,436,000,000 JPY
6,214,000,000 JPY
Short-term borrowings
2,250,000,000 JPY
470,000,000 JPY
2,895,000,000 JPY
3,850,000,000 JPY
Accounts payable - other
462,000,000 JPY
350,000,000 JPY
Accrued expenses
2,532,000,000 JPY
2,809,000,000 JPY
1,989,000,000 JPY
1,767,000,000 JPY
Income taxes payable
308,000,000 JPY
483,000,000 JPY
544,000,000 JPY
398,000,000 JPY
Advances received
127,000,000 JPY
113,000,000 JPY
Deposits received
191,000,000 JPY
97,000,000 JPY
Other
881,000,000 JPY
660,000,000 JPY
Asset retirement obligations
JPY
39,000,000 JPY
Current liabilities
Lease liabilities
155,000,000 JPY
155,000,000 JPY
154,000,000 JPY
154,000,000 JPY
Current portion of long-term borrowings
3,379,000,000 JPY
3,395,000,000 JPY
2,573,000,000 JPY
2,533,000,000 JPY
Deposits received
Provisions
Provision for bonuses
368,000,000 JPY
438,000,000 JPY
412,000,000 JPY
349,000,000 JPY
Liabilities
32,737,000,000 JPY
30,951,000,000 JPY
27,028,000,000 JPY
27,866,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
22,399,000,000 JPY
25,038,000,000 JPY
23,424,000,000 JPY
21,404,000,000 JPY
Share capital
2,660,000,000 JPY
2,660,000,000 JPY
2,660,000,000 JPY
2,660,000,000 JPY
Capital surplus
2,856,000,000 JPY
2,861,000,000 JPY
2,861,000,000 JPY
2,856,000,000 JPY
Legal capital surplus
2,856,000,000 JPY
2,856,000,000 JPY
Retained earnings
16,885,000,000 JPY
19,519,000,000 JPY
17,904,000,000 JPY
15,890,000,000 JPY
Legal retained earnings
220,000,000 JPY
220,000,000 JPY
Other retained earnings
Retained earnings brought forward
7,502,000,000 JPY
6,507,000,000 JPY
Treasury shares
-2,000,000 JPY
-2,000,000 JPY
-2,000,000 JPY
-2,000,000 JPY
Valuation and translation adjustments
81,000,000 JPY
6,000,000 JPY
-113,000,000 JPY
9,000,000 JPY
Valuation difference on available-for-sale securities
81,000,000 JPY
81,000,000 JPY
9,000,000 JPY
9,000,000 JPY
Net assets
220,000,000 JPY
81,000,000 JPY
-74,000,000 JPY
16,885,000,000 JPY
-2,000,000 JPY
19,519,000,000 JPY
2,660,000,000 JPY
13,000,000 JPY
25,038,000,000 JPY
2,660,000,000 JPY
7,502,000,000 JPY
81,000,000 JPY
22,480,000,000 JPY
81,000,000 JPY
2,861,000,000 JPY
6,000,000 JPY
2,856,000,000 JPY
-2,000,000 JPY
2,856,000,000 JPY
9,161,000,000 JPY
22,399,000,000 JPY
25,059,000,000 JPY
2,660,000,000 JPY
6,507,000,000 JPY
9,000,000 JPY
10,000,000 JPY
23,424,000,000 JPY
9,000,000 JPY
23,320,000,000 JPY
2,861,000,000 JPY
2,856,000,000 JPY
2,856,000,000 JPY
17,904,000,000 JPY
-2,000,000 JPY
21,404,000,000 JPY
-122,000,000 JPY
-113,000,000 JPY
9,000,000 JPY
9,161,000,000 JPY
15,890,000,000 JPY
-2,000,000 JPY
21,413,000,000 JPY
220,000,000 JPY
2,660,000,000 JPY
20,452,000,000 JPY
2,856,000,000 JPY
-100,000,000 JPY
2,660,000,000 JPY
16,384,000,000 JPY
-2,000,000 JPY
20,577,000,000 JPY
14,937,000,000 JPY
2,856,000,000 JPY
21,934,000,000 JPY
11,000,000 JPY
21,899,000,000 JPY
124,000,000 JPY
124,000,000 JPY
220,000,000 JPY
2,856,000,000 JPY
-2,000,000 JPY
24,000,000 JPY
5,555,000,000 JPY
2,660,000,000 JPY
124,000,000 JPY
9,161,000,000 JPY
Liabilities and net assets
55,217,000,000 JPY
56,011,000,000 JPY
50,348,000,000 JPY
49,280,000,000 JPY
Net assets
Members' equity
Surplus
Voluntary retained earnings
9,161,000,000 JPY
9,161,000,000 JPY
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.