Concept As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,431,942,000 JPY
1,702,359,000 JPY
1,252,659,000 JPY
859,164,000 JPY
Other
15,560,000 JPY
26,305,000 JPY
118,737,000 JPY
108,433,000 JPY
Allowance for doubtful accounts
-2,849,000 JPY
-2,939,000 JPY
-1,517,000 JPY
-1,473,000 JPY
Current assets
1,957,371,000 JPY
2,438,910,000 JPY
2,041,095,000 JPY
1,508,269,000 JPY
Prepaid expenses
3,825,000 JPY
1,612,000 JPY
Non-current assets
Property, plant and equipment
Buildings
153,729,000 JPY
153,209,000 JPY
Accumulated depreciation
-69,684,000 JPY
-65,701,000 JPY
Buildings, net
84,044,000 JPY
87,508,000 JPY
Property, plant and equipment
558,315,000 JPY
623,790,000 JPY
626,785,000 JPY
556,203,000 JPY
Structures
35,246,000 JPY
34,611,000 JPY
Accumulated depreciation
-17,851,000 JPY
-16,490,000 JPY
Structures, net
17,394,000 JPY
18,120,000 JPY
Machinery and equipment
10,162,000 JPY
9,866,000 JPY
Accumulated depreciation
-9,887,000 JPY
-9,866,000 JPY
Machinery and equipment, net
275,000 JPY
0 JPY
Vehicles
45,021,000 JPY
48,867,000 JPY
Accumulated depreciation
-36,157,000 JPY
-43,799,000 JPY
Vehicles, net
8,863,000 JPY
5,067,000 JPY
Tools, furniture and fixtures
20,253,000 JPY
16,937,000 JPY
Accumulated depreciation
-13,790,000 JPY
-14,336,000 JPY
Tools, furniture and fixtures, net
6,462,000 JPY
2,600,000 JPY
Land
441,274,000 JPY
480,954,000 JPY
482,585,000 JPY
442,905,000 JPY
Other
Other, net
16,001,000 JPY
7,712,000 JPY
Accumulated depreciation
-167,025,000 JPY
-180,776,000 JPY
Intangible assets
Intangible assets
525,000 JPY
7,624,000 JPY
1,857,000 JPY
879,000 JPY
Trademark right
64,000 JPY
128,000 JPY
Software
460,000 JPY
750,000 JPY
Other
0 JPY
0 JPY
Investments and other assets
Investment securities
136,232,000 JPY
152,354,000 JPY
70,075,000 JPY
59,075,000 JPY
Shares of subsidiaries and associates
127,341,000 JPY
127,341,000 JPY
Investments and other assets
427,023,000 JPY
327,372,000 JPY
215,955,000 JPY
317,361,000 JPY
Investments in capital
20,000 JPY
20,000 JPY
Distressed receivables
5,139,000 JPY
5,139,000 JPY
Long-term prepaid expenses
36,000 JPY
100,000 JPY
Other
122,720,000 JPY
138,672,000 JPY
87,799,000 JPY
69,700,000 JPY
Allowance for doubtful accounts
-5,139,000 JPY
-10,839,000 JPY
-10,839,000 JPY
-5,139,000 JPY
Non-current assets
985,864,000 JPY
958,787,000 JPY
844,599,000 JPY
874,444,000 JPY
Assets
2,943,235,000 JPY
3,397,697,000 JPY
2,885,694,000 JPY
2,382,714,000 JPY
Liabilities
Current liabilities
Notes payable - trade
75,900,000 JPY
100,330,000 JPY
Short-term borrowings
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Income taxes payable
39,170,000 JPY
39,170,000 JPY
78,082,000 JPY
61,598,000 JPY
Other
9,574,000 JPY
123,981,000 JPY
99,417,000 JPY
934,000 JPY
Current liabilities
638,329,000 JPY
812,035,000 JPY
873,824,000 JPY
675,102,000 JPY
Advances received
14,304,000 JPY
12,095,000 JPY
Unearned revenue
429,000 JPY
429,000 JPY
Accounts payable - other
16,740,000 JPY
19,320,000 JPY
Non-current liabilities
Non-current liabilities
126,613,000 JPY
261,227,000 JPY
295,016,000 JPY
129,414,000 JPY
Long-term borrowings
94,720,000 JPY
134,800,000 JPY
Other
160,000 JPY
4,341,000 JPY
160,000 JPY
160,000 JPY
Liabilities
764,943,000 JPY
1,073,263,000 JPY
1,168,841,000 JPY
804,516,000 JPY
Other liabilities
Provision for retirement benefits
27,546,000 JPY
24,868,000 JPY
Provision for retirement benefits for directors (and other officers)
98,906,000 JPY
131,068,000 JPY
125,715,000 JPY
96,930,000 JPY
Provision for bonuses
16,750,000 JPY
25,559,000 JPY
27,692,000 JPY
16,134,000 JPY
Other liabilities
Net assets
Shareholders' equity
Share capital
292,167,000 JPY
292,167,000 JPY
61,100,000 JPY
61,100,000 JPY
Capital surplus
Legal capital surplus
233,465,000 JPY
2,398,000 JPY
Capital surplus
233,465,000 JPY
233,465,000 JPY
2,398,000 JPY
2,398,000 JPY
Retained earnings
Legal retained earnings
12,876,000 JPY
12,876,000 JPY
Other retained earnings
Retained earnings brought forward
673,764,000 JPY
533,386,000 JPY
Other retained earnings
Retained earnings
1,646,640,000 JPY
1,785,761,000 JPY
1,640,932,000 JPY
1,506,263,000 JPY
Treasury shares
-10,000 JPY
-10,000 JPY
JPY
JPY
Shareholders' equity
2,172,263,000 JPY
2,311,383,000 JPY
1,704,431,000 JPY
1,569,761,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
6,029,000 JPY
13,050,000 JPY
12,421,000 JPY
8,435,000 JPY
Valuation and translation adjustments
6,029,000 JPY
13,050,000 JPY
12,421,000 JPY
8,435,000 JPY
Net assets
960,000,000 JPY
12,876,000 JPY
6,029,000 JPY
1,646,640,000 JPY
-10,000 JPY
1,785,761,000 JPY
292,167,000 JPY
2,311,383,000 JPY
292,167,000 JPY
673,764,000 JPY
13,050,000 JPY
2,178,292,000 JPY
233,465,000 JPY
6,029,000 JPY
13,050,000 JPY
233,465,000 JPY
-10,000 JPY
233,465,000 JPY
2,172,263,000 JPY
2,324,433,000 JPY
960,000,000 JPY
61,100,000 JPY
533,386,000 JPY
8,435,000 JPY
1,704,431,000 JPY
12,421,000 JPY
1,716,853,000 JPY
2,398,000 JPY
2,398,000 JPY
2,398,000 JPY
1,640,932,000 JPY
JPY
1,569,761,000 JPY
12,421,000 JPY
8,435,000 JPY
1,506,263,000 JPY
JPY
1,578,197,000 JPY
12,876,000 JPY
61,100,000 JPY
1,371,994,000 JPY
2,398,000 JPY
61,100,000 JPY
1,386,244,000 JPY
JPY
1,391,927,000 JPY
2,398,000 JPY
1,308,495,000 JPY
1,474,136,000 JPY
1,449,743,000 JPY
960,000,000 JPY
19,933,000 JPY
19,933,000 JPY
12,876,000 JPY
2,398,000 JPY
JPY
24,393,000 JPY
335,619,000 JPY
24,393,000 JPY
61,100,000 JPY
Liabilities and net assets
2,943,235,000 JPY
3,397,697,000 JPY
2,885,694,000 JPY
2,382,714,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.