Semi-Annual Balance Sheet

AirTrip Corp. - Filing #7730680

Concept As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
As at
2015-09-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,525,606,000 JPY
2,139,151,000 JPY
2,356,432,000 JPY
2,155,050,000 JPY
Other
21,649,000 JPY
227,716,000 JPY
140,830,000 JPY
3,838,000 JPY
Allowance for doubtful accounts
-16,000 JPY
-16,000 JPY
-450,000 JPY
-450,000 JPY
Current assets
3,974,740,000 JPY
5,158,070,000 JPY
4,024,599,000 JPY
3,694,799,000 JPY
Accounts receivable - other
154,092,000 JPY
181,394,000 JPY
129,823,000 JPY
129,085,000 JPY
Prepaid expenses
29,062,000 JPY
39,152,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
94,210,000 JPY
366,910,000 JPY
40,501,000 JPY
8,316,000 JPY
Buildings
Accumulated depreciation
-52,856,000 JPY
-46,659,000 JPY
Buildings, net
73,095,000 JPY
153,550,000 JPY
18,662,000 JPY
2,900,000 JPY
Vehicles
Accumulated depreciation
-1,155,000 JPY
-732,000 JPY
Vehicles, net
JPY
105,372,000 JPY
223,000 JPY
223,000 JPY
Tools, furniture and fixtures
Accumulated depreciation
-108,011,000 JPY
-68,487,000 JPY
Tools, furniture and fixtures, net
21,115,000 JPY
100,864,000 JPY
19,115,000 JPY
2,692,000 JPY
Construction in progress
JPY
7,123,000 JPY
2,500,000 JPY
2,500,000 JPY
Accumulated depreciation
-162,023,000 JPY
-115,879,000 JPY
Intangible assets
Intangible assets
628,756,000 JPY
1,334,582,000 JPY
305,719,000 JPY
233,044,000 JPY
Goodwill
36,842,000 JPY
724,820,000 JPY
102,976,000 JPY
28,084,000 JPY
Software
591,914,000 JPY
609,762,000 JPY
202,742,000 JPY
204,959,000 JPY
Investments and other assets
Investment securities
3,900,000 JPY
31,801,000 JPY
43,000,000 JPY
39,000,000 JPY
Shares of subsidiaries and associates
921,002,000 JPY
30,000,000 JPY
Investments and other assets
1,616,196,000 JPY
619,075,000 JPY
470,824,000 JPY
586,230,000 JPY
Investments in capital of subsidiaries and associates
14,794,000 JPY
9,591,000 JPY
Long-term loans receivable from subsidiaries and associates
90,000,000 JPY
50,000,000 JPY
Distressed receivables
25,430,000 JPY
25,430,000 JPY
37,313,000 JPY
37,313,000 JPY
Other
20,469,000 JPY
25,756,000 JPY
12,358,000 JPY
12,358,000 JPY
Allowance for doubtful accounts
-25,430,000 JPY
-25,430,000 JPY
-37,313,000 JPY
-37,313,000 JPY
Non-current assets
2,339,164,000 JPY
2,320,569,000 JPY
817,044,000 JPY
827,590,000 JPY
Assets
6,313,905,000 JPY
7,478,640,000 JPY
4,841,644,000 JPY
4,522,390,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
1,511,141,000 JPY
1,290,032,000 JPY
Short-term borrowings
550,000,000 JPY
655,159,000 JPY
225,139,000 JPY
200,000,000 JPY
Lease liabilities
5,574,000 JPY
5,574,000 JPY
JPY
JPY
Income taxes payable
155,936,000 JPY
188,727,000 JPY
134,102,000 JPY
120,933,000 JPY
Other
32,922,000 JPY
268,647,000 JPY
140,089,000 JPY
66,012,000 JPY
Advances received
54,975,000 JPY
48,315,000 JPY
Current liabilities
3,082,562,000 JPY
3,519,009,000 JPY
2,280,618,000 JPY
2,182,286,000 JPY
Accounts payable - other
420,458,000 JPY
487,496,000 JPY
311,670,000 JPY
308,783,000 JPY
Non-current liabilities
Non-current liabilities
556,501,000 JPY
733,208,000 JPY
189,664,000 JPY
152,758,000 JPY
Long-term borrowings
468,320,000 JPY
622,780,000 JPY
87,288,000 JPY
81,574,000 JPY
Lease liabilities
14,270,000 JPY
14,270,000 JPY
JPY
JPY
Liabilities
3,639,064,000 JPY
4,252,217,000 JPY
2,470,283,000 JPY
2,335,045,000 JPY
Other liabilities
Provision for bonuses
9,511,000 JPY
46,852,000 JPY
46,447,000 JPY
7,407,000 JPY
Other liabilities
Net assets
Share capital
1,031,127,000 JPY
1,031,127,000 JPY
1,019,927,000 JPY
1,019,927,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
836,127,000 JPY
824,927,000 JPY
Capital surplus
836,127,000 JPY
837,092,000 JPY
824,927,000 JPY
824,927,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
718,689,000 JPY
345,134,000 JPY
Other retained earnings
Retained earnings
718,689,000 JPY
865,064,000 JPY
444,870,000 JPY
345,134,000 JPY
Shareholders' equity
2,585,945,000 JPY
2,733,284,000 JPY
2,289,724,000 JPY
2,189,988,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
39,718,000 JPY
39,718,000 JPY
JPY
JPY
Deferred gains or losses on hedges
446,000 JPY
446,000 JPY
-2,850,000 JPY
-2,850,000 JPY
Valuation and translation adjustments
40,164,000 JPY
39,948,000 JPY
-13,480,000 JPY
-2,850,000 JPY
Net assets
39,718,000 JPY
-216,000 JPY
718,689,000 JPY
446,000 JPY
865,064,000 JPY
1,031,127,000 JPY
404,459,000 JPY
1,031,127,000 JPY
2,733,284,000 JPY
718,689,000 JPY
39,718,000 JPY
2,674,840,000 JPY
40,164,000 JPY
837,092,000 JPY
446,000 JPY
39,948,000 JPY
48,729,000 JPY
48,729,000 JPY
836,127,000 JPY
836,127,000 JPY
2,585,945,000 JPY
3,226,422,000 JPY
1,019,927,000 JPY
345,134,000 JPY
-2,850,000 JPY
94,910,000 JPY
2,289,724,000 JPY
-2,850,000 JPY
206,000 JPY
JPY
2,371,360,000 JPY
824,927,000 JPY
824,927,000 JPY
444,870,000 JPY
824,927,000 JPY
206,000 JPY
2,189,988,000 JPY
-2,850,000 JPY
-10,629,000 JPY
-13,480,000 JPY
JPY
345,134,000 JPY
2,187,344,000 JPY
1,019,927,000 JPY
3,093,000 JPY
-1,075,000 JPY
JPY
298,271,000 JPY
20,000,000 JPY
215,000,000 JPY
297,195,000 JPY
104,548,000 JPY
20,000,000 JPY
63,271,000 JPY
55,668,000 JPY
397,234,000 JPY
-1,075,000 JPY
339,548,000 JPY
JPY
JPY
-1,075,000 JPY
20,000,000 JPY
2,018,000 JPY
63,271,000 JPY
JPY
215,000,000 JPY
Share acquisition rights
48,729,000 JPY
48,729,000 JPY
206,000 JPY
206,000 JPY
Liabilities and net assets
6,313,905,000 JPY
7,478,640,000 JPY
4,841,644,000 JPY
4,522,390,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.