Semi-Annual Consolidated Statement Of Cash Flows

EARLY AGE CO., Ltd. - Filing #7730330

Concept As at
2017-10-31
2016-11-01 to
2017-10-31
2016-11-01 to
2017-10-31
2015-11-01 to
2016-10-31
2015-11-01 to
2016-10-31
As at
2016-10-31
As at
2015-10-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
470,393,000 JPY
447,641,000 JPY
413,640,000 JPY
422,944,000 JPY
Depreciation
122,547,000 JPY
127,613,000 JPY
Increase (decrease) in allowance for doubtful accounts
786,000 JPY
-4,383,000 JPY
Interest and dividend income
-657,000 JPY
-140,000 JPY
Interest expenses
47,706,000 JPY
48,783,000 JPY
Increase (decrease) in provision for bonuses
80,000 JPY
-80,000 JPY
Decrease (increase) in inventories
-621,304,000 JPY
-188,570,000 JPY
Other, net
11,456,000 JPY
57,938,000 JPY
Subtotal
46,884,000 JPY
444,357,000 JPY
Interest and dividends received
21,000 JPY
140,000 JPY
Interest paid
-48,098,000 JPY
-49,116,000 JPY
Income taxes paid
-178,872,000 JPY
-137,650,000 JPY
Net cash provided by (used in) operating activities
-180,064,000 JPY
257,730,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-501,086,000 JPY
-405,110,000 JPY
Other, net
-16,904,000 JPY
-25,154,000 JPY
Net cash provided by (used in) investing activities
-515,845,000 JPY
-411,813,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
1,203,250,000 JPY
1,085,722,000 JPY
Repayments of long-term borrowings
-761,625,000 JPY
-981,790,000 JPY
Dividends paid
-74,703,000 JPY
-59,097,000 JPY
Net cash provided by (used in) financing activities
664,296,000 JPY
241,709,000 JPY
Net increase (decrease) in cash and cash equivalents
-31,613,000 JPY
87,627,000 JPY
Cash and cash equivalents
1,114,009,000 JPY
1,145,623,000 JPY
1,057,996,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.